/C O R R E C T I O N -- Gladstone Capital Corporation/

In the news release, Gladstone Capital Corporation Reports Results for the Fourth Quarter and Fiscal Year Ended September 30, 2010, issued 22-Nov-2010 by Gladstone Capital Corporation over PR Newswire, we are advised by the company that in the table "CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS," under the 2010 column, "Other expenses" should be "361" rather than "-" as originally issued inadvertently. The complete, corrected release follows:

Gladstone Capital Corporation Reports Results for the Fourth Quarter and Fiscal Year Ended September 30, 2010

- Net Investment Income for the quarter and fiscal year ended September 30, 2010 was $4.4 million, or $0.21 per share, and $17.8 million, or $0.84 per share, respectively

- Net Increase in Net Assets Resulting from Operations for the quarter and fiscal year ended September 30, 2010 was $3.8 million, or $0.18 per share, and $16.4 million, or $0.78 per share, respectively

MCLEAN, Va., Nov. 22, 2010 /PRNewswire-FirstCall/ -- Gladstone Capital Corporation (Nasdaq: GLAD) (the "Company") today announced earnings both for the quarter and fiscal year ended September 30, 2010.  All per share references are per basic and diluted weighted average common shares outstanding, unless otherwise noted.

(Logo:  https://photos.prnewswire.com/prnh/20101005/GLADSTONECAPITAL )

Net Investment Income for the Quarter: Net Investment Income for the quarter ended September 30, 2010 was $4.4 million, or $0.21 per share, as compared to $4.2 million, or $0.20 per share, for the prior year period, an increase in Net Investment Income of 5% and an increase of 5% per share.  Net Investment Income increased primarily due to higher transaction fees received during the three months ended September 30, 2010 than during the prior year period.

Net Investment Income for the Fiscal Year: Net Investment Income for the year ended September 30, 2010 was $17.8 million, or $0.84 per share, as compared to $21.0 million, or $1.00 per share, for the prior year period, a decrease in Net Investment Income of 15% and a decrease of 16% per share.  Net Investment Income decreased primarily due to a decline in investment income resulting from the repayment and sale of loans and lower transaction fees received, partially offset by a decline in incentive fees accrued during the year ended September 30, 2010 than during the prior year.  

Net Increase in Net Assets Resulting from Operations for the Quarter: Net Increase in Net Assets Resulting from Operations for the quarter ended September 30, 2010 was $3.8 million, or $0.18 per share, as compared to a Net Increase in Net Assets Resulting from Operations of $3.4 million, or $0.16 per share, for the prior year period.  The increase in Net Increase in Net Assets Resulting from Operations between the two periods was primarily due to the higher net investment income during the quarter ended September 30, 2010 compared to the prior year period.  

Net Increase in Net Assets Resulting from Operations for the Fiscal Year: Net Increase in Net Assets Resulting from Operations for the year ended September 30, 2010 was $16.4 million, or $0.78 per share, as compared to a Net Increase in Net Assets Resulting from Operations of $3.8 million, or $0.18 per share, for the prior year.  The increase in Net Increase in Net Assets Resulting from Operations between the two years was primarily due to the lower net loss on the Company's investment portfolio during the year ended September 30, 2010.  The Company recorded a net loss on investments, derivatives and borrowings under line of credit of $1.4 million for the year ended September 30, 2010, compared to a net loss of $17.2 million for the prior year.

Estimated Fair Value: The aggregate investment portfolio depreciated during the year ended September 30, 2010.  As of September 30, 2010, the entire portfolio was fair valued at 86% of cost, as compared to 88% of cost at September 30, 2009.

Asset Characteristics: Total assets were $270.5 million at September 30, 2010, as compared to $335.9 million at September 30, 2009. Net asset value was $11.85 per share at September 30, 2010 as compared to $11.81 per share at September 30, 2009.  At September 30, 2010, the Company had investments in 39 private companies with an aggregate cost basis of $298.2 million and an aggregate fair value of $257.1 million.  Average asset risk rating for the non-syndicated loans in the Company's portfolio at September 30, 2010 was 6.1 on a ten point scale as compared to 7.1 at September 30, 2009.

Annualized Yield: The annualized weighted average yield on the Company's portfolio, excluding cash and cash equivalents, was 9.9% for the year ended September 30, 2010, as compared to 9.8% for the prior year.  The weighted average yield varies from period to period based on the current stated interest rate on interest-bearing investments and the amounts of loans for which interest is not accruing.  

Highlights for the Fiscal Year: For the year ended September 30, 2010, the Company reported the following significant events:

    --  Began making new loans and investments after more than one year of
        liquidating investments and paid down the Company's line of credit
        facility. Established a backlog of new investment opportunities to
        review for investing in fiscal year 2011;
    --  Funded approximately $10.6 million of three new investments and $12.6
        million of additional investments to existing portfolio companies, for
        an aggregate of $23.2 million;
    --  Received principal repayments of approximately $82.6 million, which
        included scheduled principal payments and full repayment from eight
        companies;
    --  Received proceeds of approximately $3.1 million from the sale of three
        portfolio companies and recorded a corresponding realized net loss of
        approximately $4.2 million;
    --  Wrote off approximately $2.9 million of an investment and recorded a
        corresponding realized net loss of approximately $2.9 million;
    --  Received approximately $1.9 million in success fees in connection with
        the payoff and refinancing of seven investments;
    --  Entered into a fourth amended and restated credit facility with Key
        Equipment Finance Company Inc., Branch Bank and Trust Company and ING
        Capital LLC for a $127 million line of credit (the "Credit Facility"),
        which matures on March 15, 2012, with a one year amortization period;
    --  Entered into an equity distribution agreement with BB&T Capital Markets
        (the "Agent"), under which the Company may, from time to time, issue and
        sell through the Agent, up to 2,000,000 shares of the Company's common
        stock; and
    --  Paid monthly cash distributions to stockholders of $0.07 per share for
        each of the months of October 2009 through September 2010.


Comments from President and Chief Investment Officer Chip Stelljes: "During the quarter, we invested $10 million in one new investment and received proceeds from repayments of approximately $25.6 million, including the successful realization of two investments.  With the currently outstanding balance on our $127 million line of credit of only $19.6 million, we are actively reviewing new investment opportunities, and we believe that we will be able to increase our new investment activity over the next twelve months."

Subsequent to September 30, 2010, the Company:

    --  Funded approximately $8.4 million of investments, which included $7
        million for three new syndicated loans;
    --  Received approximately $1.8 million from scheduled and unscheduled loan
        repayments;
    --  Amended the Credit Facility on November 22, 2010 (the "Amendment Date").
        Prior to the Amendment Date, advances under the Credit Facility bore
        interest at the 30-day London Interbank Offered Rate ("LIBOR") subject
        to a minimum rate of 2.0%, plus 4.5% per annum, with a commitment fee of
        0.5% per annum on undrawn amounts. As of the Amendment Date, advances
        under the Credit Facility bear interest at LIBOR subject to a minimum
        rate of 1.5%, plus 3.75% per annum, with a commitment fee of 0.5% per
        annum on undrawn amounts when the facility is drawn more than 50.0% and
        1.0% per annum on undrawn amounts when the facility is drawn less than
        50.0%. In addition, effective as of the Amendment Date, the Company is
        no longer obligated to pay an annual minimum earnings shortfall fee to
        the committed lenders, which was calculated as the difference between
        the weighted average of borrowings outstanding under the Credit Facility
        and 50.0% of the commitment amount of the Credit Facility, multiplied by
        4.5% per annum, less commitment fees paid during the year. As of the
        Amendment Date, the Company paid $665,000, which represented the
        entirety of the minimum earnings shortfall fee; and
    --  Declared monthly cash distributions to stockholders of $0.07 per common
        share for each of the months of October, November and December 2010.


Conference Call for Stockholders: The Company will hold a conference call on Tuesday, November 23, 2010 at 8:30 am EST.  Please call (800) 860-2442 to enter the conference.  An operator will monitor the call and set a queue for the questions. A replay of the conference call will be available through December 23, 2010.  To hear the replay, please dial (877) 344-7529 and access playback conference number 445299.  The replay will be available approximately two hours after the call concludes.

The live audio broadcast of the Company's quarterly conference call will be available online at www.GladstoneCapital.com. The event will be archived and available for replay on the Company's website through January 22, 2011.

Warning: The financial statements below are without footnotes so readers should obtain and carefully review the Company's Form 10-K for the year ended September 30, 2010, including the footnotes to the financial statements contained therein. The Company has filed the Form 10-K today with the Securities and Exchange Commission (the "SEC"), which can be retrieved from the SEC's website at www.sec.gov or from the Company's website at www.GladstoneCapital.com. A paper copy can be obtained free of charge by writing to the Company at 1521 Westbranch Drive, Suite 200, McLean, VA 22102.

The statements in this press release regarding the timing and ability of the Company to increase its investment activities are "forward-looking statements." These forward-looking statements inherently involve certain risks and uncertainties, although they are based on the Company's current plans that are believed to be reasonable as of the date of this press release. Factors that may cause the Company's actual results to differ from these forward-looking statements include, among others, the duration and potential future effects of the current economic downturn on its portfolio companies and on the senior loan market, the Company's ability to access debt and equity capital and those factors listed under the caption "Risk Factors" of the Company's Annual Report on Form 10-K for the fiscal year ended September 30, 2010, as filed with the SEC on November 22, 2010. The risk factors set forth in the Company's Annual Report on Form 10-K under the caption "Risk Factors" are specifically incorporated by reference into this press release. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.


GLADSTONE CAPITAL CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF ASSETS & LIABILITIES

(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)

(UNAUDITED)

                                                   September 30,  September 30,

                                                   2010           2009

ASSETS

Non-Control/Non-Affiliate investments (Cost of
$244,140 and $312,043, respectively)               $ 223,737      $ 286,997

Control investments (Cost of $54,076 and $52,350,
respectively)                                      33,372         33,972

Total investments at fair value (Cost of $298,216
and $364,393, respectively)                        257,109        320,969

Cash                                               7,734          5,276

Interest receivable – investments in debt
securities                                         2,648          3,048

Interest receivable – employees                  104            85

Due from custodian                                 255            3,059

Due from Adviser                                   -              69

Deferred financing fees                            1,266          1,230

Prepaid assets                                     799            341

Receivables from portfolio companies, less
allowance for uncollectible receivables of $322
and $0 at September 30, 2010 and 2009,
respectively                                       289            1,528

Other assets                                       314            305

TOTAL ASSETS                                       $ 270,518      $ 335,910



LIABILITIES

Accounts payable                                   $ -            $ 67

Interest payable                                   693            378

Fee due to Administrator)                          267            216

Fees due to Adviser                                673            834

Borrowings under line of credit (Cost of $16,800
and $83,000, respectively)                         17,940         83,350

Accrued expenses and deferred liabilities          1,426          1,800

Funds held in escrow                               273            189

TOTAL LIABILITIES                                  21,272         86,834



COMMITMENTS AND CONTINGENCIES



NET ASSETS                                         $ 249,246      $ 249,076



ANALYSIS OF NET ASSETS

Common stock, $0.001 par value, 50,000,000 shares
authorized and 21,039,242 and 21,087,574 shares
issued and outstanding at September 30, 2010 and
2009, respectively                                 $ 21           $ 21

Capital in excess of par value                     326,935        328,203

Notes receivable – employees                     (7,103)        (9,019)

Net unrealized depreciation on investments         (41,108)       (43,425)

Net unrealized appreciation on borrowings under
line of credit                                     (1,140)        (350)

Overdistributed net investment income              (1,103)        -

Accumulated Net Realized Losses                    (27,256)       (26,354)

TOTAL NET ASSETS                                   $ 249,246      $ 249,076

NET ASSETS PER SHARE                               $ 11.85        $ 11.81








GLADSTONE CAPITAL CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)

(UNAUDITED)

                                                Three months ended September 30

                                                2010        2009

INVESTMENT INCOME

Interest income

Investments                                     $ 7,695     $ 8,997

Notes receivable from employees                 107         116

Total interest income                           7,802       9,113

Other income                                    149         170

Total investment income                         7,951       9,283



EXPENSES

Loan servicing fee                              812         1,061

Base management fee                             554         631

Incentive fee                                   222         -

Administration fee                              267         216

Interest expense                                828         1,661

Amortization of deferred financing fees         309         531

Professional fees                               469         802

Other expenses                                  361         235

Expenses before credit from Adviser             3,822       5,137

Credit to base management and incentive fees
from Adviser                                    (299)       (13)

Total expenses net of credit to base management
and incentive fees                              3,523       5,124



NET INVESTMENT INCOME                           4,428       4,159



REALIZED AND UNREALIZED LOSS ON INVESTMENTS,

DERIVATIVE AND BORROWINGS UNDER LINE OF CREDIT:

Net realized loss on investments                -           (12,086)

Net unrealized (depreciation) appreciation on
investments                                     (1,209)     11,671

Net unrealized depreciation (appreciation) on
borrowings under line of credit                 616         (350)

Net loss on investments and borrowings under
line of credit                                  (593)       (765)



NET INCREASE IN NET ASSETS RESULTING FROM
OPERATIONS                                      $ 3,835     $ 3,394



NET INCREASE IN NET ASSETS RESULTING FROM
OPERATIONS PER COMMON SHARE:

Basic and Diluted                               $ 0.18      $ 0.16

WEIGHTED AVERAGE SHARES OF COMMON STOCK
OUTSTANDING:

Basic and Diluted                               21,039,242  21,087,574








GLADSTONE CAPITAL CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)

(UNAUDITED)

                                           Year ended September 30,

                                           2010        2009        2008

INVESTMENT INCOME

Interest income

Investments                                $ 32,583    $ 41,680    $ 43,798

Cash                                       1           11          335

Notes receivable from employees            437         468         471

Total interest income                      33,021      42,159      44,604

Other income                               2,518       459         1,121

Total investment income                    35,539      42,618      45,725



EXPENSES

Loan servicing fee                         3,412       5,620       6,117

Base management fee                        2,673       2,005       2,212

Incentive fee                              1,823       3,326       5,311

Administration fee                         807         872         985

Interest expense                           4,390       7,949       8,284

Amortization of deferred financing fees    1,490       2,778       1,534

Professional fees                          2,101       1,586       911

Compensation expense                       245         -           -

Other expenses                             1,259       1,131       1,215

Expenses before credit from Adviser        18,200      25,267      26,569

Credit to fees from Adviser                (420)       (3,680)     (7,397)

Total expenses net of credit to credits to
fees                                       17,780      21,587      19,172



NET INVESTMENT INCOME                      17,759      21,031      26,553



REALIZED AND UNREALIZED LOSS ON:

Net realized loss on investments           (2,893)     (26,411)    (787)

Net unrealized appreciation (depreciation)
on investments                             2,317       9,513       (47,023)

Realized (loss) gain on settlement of
derivative                                 -           (304)       7

Net unrealized appreciation (depreciation)
on derivative                              -           304         (12)

Net unrealized appreciation on borrowings
under line of credit                       (789)       (350)       -

Net loss on investments, derivative and
borrowings under line of credit            (1,365)     (17,248)    (47,815)



NET INCREASE (DECREASE) IN NET ASSETS
RESULTING FROM OPERATIONS                  $ 16,394    $ 3,783     $ (21,262)



NET INCREASE (DECREASE) IN NET ASSETS
RESULTING FROM OPERATIONS PER COMMON SHARE

Basic and Diluted                          $ 0.78      $ 0.18      $ (1.08)

WEIGHTED AVERAGE SHARES OF COMMON STOCK
OUTSTANDING

Basic and Diluted                          21,060,351  21,087,574  19,699,796








GLADSTONE CAPITAL CORPORATION

FINANCIAL HIGHLIGHTS

(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AND PER UNIT DATA)

(UNAUDITED)

                                              Three months ended September 30,

                                              2010        2009

Per Share Data: (1)

Net asset value at beginning of period        $ 11.81     $ 11.86

Income from investment operations(2)

Net investment income                         0.21        0.20

Net realized loss on the sale of investments  -           (0.57)

Net unrealized (depreciation) appreciation on
investments                                   (0.06)      0.55

Net unrealized appreciation on borrowings
under line of credit                          0.03        (0.02)

Total from investment operations              0.18        0.16



Distributions to stockholders from(2)(3)      (0.21)      (0.21)



Capital share transactions:

Repayment of principal on notes receivable    0.07        -

Total from capital share transactions         0.07        -

Net asset value at end of period              $ 11.85     $ 11.81



Per share market value at beginning of period $ 10.81     $ 7.53

Per share market value at end of period       $ 11.27     $ 8.93

Total return (4)                              6.22%       21.48%

Shares outstanding at end of period           21,039,242  21,087,574



Statement of Assets and Liabilities Data:

Net assets at end of period                   $249,246    $249,076

Average net assets(5)                         $248,424    $248,606

Senior Securities Data:

Borrowing under line of credit                $ 17,940    $ 83,350

Asset coverage ratio (6)(7)                   1,419%      396%

Average coverage per unit (7)                 $ 14,187    $ 3,963

Ratios/Supplemental Data:

Ratio of expenses to average net assets (8)   6.15%       8.27%

Ratio of net expenses to average net assets
(9)                                           5.67%       8.24%

Ratio of net investment income to average net
assets                                        7.13%       6.69%







(1) Based on actual shares outstanding at the end of the corresponding period.

(2) Based on weighted average basic per share data.

(3) Distributions are determined based on taxable income calculated in accordance with income tax regulations which may differ from amounts determined under accounting principles generally accepted in the United States of America.

(4) Total return equals the change in the ending market value of the Company's common stock from the beginning of the period taking into account distributions reinvested in accordance with the terms of the Company's dividend reinvestment plan. Total return does not take into account distributions that may be characterized as a return of capital.

(5) Average net assets are computed using the average of the balance of net assets at the end of each month of the reporting period.

(6) As a business development company, the Company is generally required to maintain a ratio of at least 200% of total consolidated assets, less all liabilities and indebtedness not represented by senior securities, to total borrowings and guaranty commitments.

(7) Asset coverage ratio is the ratio of the carrying value of the Company's total consolidated assets, less all liabilities and indebtedness not represented by senior securities, to the aggregate amount of senior securities representing indebtedness (including interest payable and guarantees). Asset coverage per unit is the asset coverage ratio expressed in terms of dollar amounts per one thousand dollars of indebtedness.

(8) Ratio of expenses to average net assets is computed using expenses before credits from Adviser to the base management and incentive fees and including income tax expense.

(9) Ratio of net expenses to average net assets is computed using total expenses net of credits from Adviser to the base management and incentive fees and including income tax expense.


GLADSTONE CAPITAL CORPORATION

FINANCIAL HIGHLIGHTS

(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AND PER UNIT DATA)

(UNAUDITED)

                     Year Ended September 30,

                     2010        2009        2008        2007        2006

Per Share Data (1)

Net asset value at
beginning of period  $ 11.81     $ 12.89     $ 14.97     $ 14.02     $ 13.41

Income from
investment
operations(2)

Net investment
income               0.84        1.00        1.35        1.69        1.70

Net realized loss on
the sale of
investments          (0.14)      (1.25)      (0.04)      -           (0.08)

Realized loss on
settlement of
derivative           -           (0.01)      -           -           -

Net unrealized
appreciation on
derivative           -           0.01        -           -           -

Net unrealized
appreciation
(depreciation) on
investments          0.11        0.45        (2.39)      (0.56)      0.53

Net unrealized
appreciation on
borrowings under
line of credit       (0.03)      (0.02)      -           -           -

Total from
investment
operations           0.78        0.18        (1.08)      1.13        2.15

Distributions to
stockholders from(2)
(3)

Net investment
income               (0.80)      (0.99)      (1.31)      (1.48)      (1.64)

Gains                -           -           (0.01)      -           -

Tax return on
capital              (0.04)      (0.27)      (0.36)      (0.20)      -

Total distributions  (0.84)      (1.26)      (1.68)      (1.68)      (1.64)

Capital share
transactions

Issuance of common
stock under shelf
offering             -           -           0.72        1.55        -

Issuance of common
stock under stock
option plan          -           -           -           -           1.19

Offering costs       -           -           (0.04)      (0.05)      -

Repayment of
principal on notes
receivable           0.07        -           -           0.06        0.02

Conversion of
recourse to
non-recourse notes   (0.02)

Reclassification of
principal on
employee note        0.02

Stock compensation
expense              -           -           -           -           0.02

Stock surrendered to
settle withholding
tax obligation       -           -           -           (0.06)      -

Dilutive effect of
common stock
issuance             -           -           -           -           (1.13)

Anti-dilutive effect
of common stock
reduction            0.03        -           -           -           -

Total from capital
share transactions   0.10        -           0.68        1.50        0.10

Net asset value at
end of period        $ 11.85     $ 11.81     $ 12.89     $ 14.97     $ 14.02



Per share market
value at beginning
of period            $ 8.93      $ 15.24     $ 19.52     $ 22.01     $ 22.55

Per share market
value at end of
period               $ 11.27     $ 8.93      $ 15.24     $ 19.52     $ 22.01

Total return (4)     37.46%      (30.94)%    (13.90)%    (4.40%)     5.21%

Shares outstanding
at end of period     21,039,242  21,087,574  21,087,574  14,762,574  12,305,008



Statement of Assets
and Liabilities Data

Net assets at end of
period               $249,246    $249,076    $271,748    $220,959    $172,570

Average net assets
(5)                  $249,968    $253,316    $284,304    $189,732    $155,868

Senior Securities
Data

Borrowing under line
of credit            $ 17,940    $ 83,350    $151,030    $144,440    $49,993

Asset coverage ratio
(6)(7)               1,419%      396%        279%        252%        443%

Average coverage per
unit (7)             $ 14,187    $ 3,963     $ 2,792     $ 2,524     $ 4,435

Ratios/Supplemental
Data

Ratio of expenses to
average net assets
(8)                  7.28%       9.97%       9.34%       10.75%      6.16%

Ratio of net
expenses to average
net assets (9)       7.11%       8.52%       6.74%       7.60%       4.84%

Ratio of net
investment income to
average net assets   7.10%       8.30%       9.34%       11.73%      12.42%







(1) Based on actual shares outstanding at the end of the corresponding period.

(2) Based on weighted average basic per share data.

(3) Distributions are determined based on taxable income calculated in accordance with income tax regulations which may differ from amounts determined under accounting principles generally accepted in the United States of America.

(4) Total return equals the change in the ending market value of the Company's common stock from the beginning of the period taking into account distributions reinvested in accordance with the terms of the Company's dividend reinvestment plan. Total return does not take into account distributions that may be characterized as a return of capital.

(5) Average net assets are computed using the average of the balance of net assets at the end of each month of the reporting period.

(6) As a business development company, the Company is generally required to maintain a ratio of at least 200% of total consolidated assets, less all liabilities and indebtedness not represented by senior securities, to total borrowings and guaranty commitments.

(7) Asset coverage ratio is the ratio of the carrying value of the Company's total consolidated assets, less all liabilities and indebtedness not represented by senior securities, to the aggregate amount of senior securities representing indebtedness (including interest payable and guarantees). Asset coverage per unit is the asset coverage ratio expressed in terms of dollar amounts per one thousand dollars of indebtedness.

(8) Ratio of expenses to average net assets is computed using expenses before credits from Adviser to the base management and incentive fees and including income tax expense.

(9) Ratio of net expenses to average net assets is computed using total expenses net of credits from Adviser to the base management and incentive fees and including income tax expense.

SOURCE Gladstone Capital Corporation