UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

ý QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

FOR THE QUARTER ENDED DECEMBER 31, 2005

 

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

COMMISSION FILE NUMBER: 814-00237

 

GLADSTONE CAPITAL CORPORATION

(Exact name of registrant as specified in its charter)

 

MARYLAND

 

54-2040781

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification No.)

 

 

 

1521 WESTBRANCH DRIVE, SUITE 200

MCLEAN, VIRGINIA 22102

(Address of principal executive office)

 

(703) 287-5800

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months and (2) has been subject to such filing requirements for the past 90 days. Yes ý  No o.

 

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12 b-2 of the Exchange Act).

Yes ý  No o.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes o  No ý .

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.  The number of shares of the issuer’s Common Stock, $0.001 par value, outstanding as of February 3, 2006 was 11,308,510.

 

 



 

GLADSTONE CAPITAL CORPORATION

TABLE OF CONTENTS

 

PART I.

FINANCIAL INFORMATION

 

 

 

 

Item 1.

Financial Statements (Unaudited)

 

 

 

 

 

Consolidated Statements of Assets and Liabilities as of December 31, 2005 and September 30, 2005

 

 

Consolidated Schedules of Investments as of December 31, 2005 and September 30, 2005

 

 

Consolidated Statements of Operations for the three months ended December 31, 2005 and December 31, 2004

 

 

Consolidated Statements of Changes in Net Assets for the three months ended December 31, 2005 and December 31, 2004

 

 

Consolidated Statements of Cash Flows for the three months ended December 31, 2005 and December 31, 2004

 

 

Financial Highlights for the three months ended December 31, 2005 and December 31, 2004

 

 

Notes to Consolidated Financial Statements

 

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

 

 

 

 

Overview

 

 

Results of Operations

 

 

Liquidity and Capital Resources

 

 

 

 

Item 3.

Quantitative and Qualitative Disclosure About Market Risk

 

 

 

 

Item 4.

Controls and Procedures

 

 

 

 

PART II.

OTHER INFORMATION

 

 

 

 

Item 1.

Legal Proceedings

 

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

 

 

 

Item 3.

Defaults Upon Senior Securities

 

 

 

 

Item 4.

Submission of Matters to a Vote of Security Holders

 

 

 

 

Item 5.

Other Information

 

 

 

 

Item 6.

Exhibits

 

 

 

 

SIGNATURES

 

 



 

GLADSTONE CAPITAL CORPORATION

 

CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES

(Unaudited)

 

 

 

December 31,
2005

 

September 30,
2005

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

Investments at fair value (Cost 12/31/2005:$192,181,728; 9/30/2005: $205,375,554)

 

$

192,625,362

 

$

200,846,763

 

Cash and cash equivalents

 

15,393,252

 

503,776

 

Interest receivable – investments in debt securities

 

958,365

 

1,406,212

 

Interest receivable – officers

 

17,150

 

27,067

 

Due from custodian

 

2,413,120

 

2,624,074

 

Due from affiliate

 

300,638

 

 

Deferred financing fees

 

43,750

 

70,000

 

Prepaid assets

 

197,125

 

177,848

 

Other assets

 

157,381

 

137,354

 

TOTAL ASSETS

 

$

212,106,143

 

$

205,793,094

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

Accounts payable

 

$

10,784

 

$

21,893

 

Interest payable

 

189,390

 

183,707

 

Fees due to affiliate

 

210,109

 

391,322

 

Borrowings under lines of credit

 

55,723,723

 

53,034,064

 

Accrued expenses and deferred liabilities

 

352,962

 

350,665

 

Funds held in escrow

 

202,164

 

200,760

 

Total Liabilities

 

56,689,132

 

54,182,411

 

Net Assets

 

$

155,417,011

 

$

151,610,683

 

 

 

 

 

 

 

ANALYSIS OF NET ASSETS

 

 

 

 

 

Common stock, $0.001 par value, 50,000,000 shares authorized and 11,308,510 and 11,303,510 shares issued and outstanding, respectively

 

$

11,309

 

$

11,304

 

Capital in excess of par value

 

164,740,025

 

164,610,873

 

Notes receivable – officers

 

(8,722,687

)

(8,745,781

)

Net unrealized appreciation/(depreciation) on investments

 

443,631

 

(4,528,791

)

Unrealized depreciation on derivative

 

(254,639

)

(253,747

)

Realized (loss)/gain on sale of investments

 

(1,138,345

)

42,250

 

Distributions less than net investment income

 

337,717

 

474,575

 

Total Net Assets

 

$

155,417,011

 

$

151,610,683

 

Net Assets Per Share

 

$

13.74

 

$

13.41

 

 

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART TO THESE CONSOLIDATED FINANCIAL STATEMENTS.

 

2



 

GLADSTONE CAPITAL CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS

AS OF DECEMBER 31, 2005

(UNAUDITED)

 

Company (1)

 

Industry

 

Investment (2)

 

Cost

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

Advanced Homecare Management, Inc.

 

Home health nursing services

 

Senior Subordinated Term Debt(6)(7)
(13.7%, Due 12/2010)

 

$

7,500,000

 

$

7,500,000

 

 

 

 

 

 

 

 

 

 

 

Allied Extruders, Inc.

 

Polyethylene film manufacturer

 

Senior Term Debt (3)(6)

 

3,900,000

 

3,909,750

 

 

 

 

 

(12.3%, Due 7/2009)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Badanco Acquisition Corp.

 

Manufacturing-luggage

 

Senior Term Debt (6)

 

6,247,519

 

6,247,519

 

 

 

 

 

(9.8%, Due 2/2010)

 

 

 

 

 

 

 

 

 

Senior Term Debt (3)(6)(12)

 

8,650,000

 

8,879,225

 

 

 

 

 

(12.8%, Due 2/2010)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benetech, Inc.

 

Dust management systems

 

Senior Term Debt (6)

 

2,600,000

 

2,622,750

 

 

 

for the coal and electric utility

 

(9.3%, Due 5/2009)

 

 

 

 

 

 

 

industries

 

Senior Term Debt (3) (6)

 

3,168,750

 

3,212,320

 

 

 

 

 

(12.3%, Due 5/2009)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Bedding, Inc.

 

Manufacturing-mattresses

 

Senior Subordinated Term Debt (6)

 

2,890,155

 

2,738,895

 

 

 

 

 

(13.0%, Due 3/2009)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Country Road

 

Service-telecommunications

 

Senior Subordinated Term Debt

 

5,957,355

 

6,060,000

 

Communications LLC

 

 

 

(6)(7)

 

 

 

 

 

Country Road Management, Inc.

 

 

 

(11.6%, Due 7/2013)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Coyne International

 

Industrial services

 

Senior Term Debt (3) (5) (6)

 

6,370,574

 

6,306,869

 

Enterprises

 

 

 

(13.0%, PIK 2%, Due 7/2007)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Defiance Stamping

 

Manufacturing-trucking parts

 

Senior Term Debt (3)(6)(13)

 

6,325,000

 

6,358,649

 

Company

 

 

 

(12.3%, Due 4/2010)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doe & Ingalls Management

 

Distributor-specialty chemicals

 

Senior Term Debt (6)

 

5,500,000

 

5,506,875

 

LLC

 

 

 

(8.8%, Due 11/2010)

 

 

 

 

 

Doe & Ingalls of North

 

 

 

Senior Term Debt (3)(6)

 

4,500,000

 

4,500,000

 

Carolina Operating LLC

 

 

 

(12.3%, Due 11/2010)

 

 

 

 

 

Doe & Ingalls of Florida

 

 

 

 

 

 

 

 

 

Operating LLC

 

 

 

 

 

 

 

 

 

Doe & Ingalls of Virginia

 

 

 

 

 

 

 

 

 

Operating LLC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finn Corporation

 

Manufacturing-landscape

 

Common Stock Warrants

 

37,000

 

694,057

 

 

 

equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gammill, Inc.

 

Designer and assembler of

 

Senior Term Debt (6)

 

3,389,696

 

3,385,459

 

 

 

quilting machines and

 

(9.5%, Due 12/2008)

 

 

 

 

 

 

 

accessories

 

Senior Term Debt (3) (6)

 

4,631,250

 

4,602,305

 

 

 

 

 

(12.0%, Due 12/2008)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global Materials

 

Manufacturing-steel wool

 

Senior Term Debt (3) (6)

 

5,450,000

 

5,422,750

 

Technologies, Inc.

 

products and metal fibers

 

(13.3%, Due 11/2009)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Infor Global Solutions Ltd.

 

Enterprise application

 

Senior Subordinated Term Debt (7)

 

6,828,000

 

6,947,500

 

 

 

solutions

 

(11.8%, Due 5/2012)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

John Henry Holdings, Inc.

 

Manufacturing-packaging

 

Senior Subordinated Term Debt(6)(7)

 

7,069,330

 

6,993,500

 

 

 

products

 

(11.5%, Due 6/2011)

 

 

 

 

 

 

3



 

Company (1)

 

Industry

 

Investment (2)

 

Cost

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

Mistras Holdings Corp.

 

Nondestructive testing

 

Senior Term Debt (3) (6)

 

9,666,666

 

9,437,083

 

 

 

instruments, systems

 

(10.5%, Due 8/2008)

 

 

 

 

 

 

 

and services

 

Senior Term Debt (3) (6)

 

5,333,334

 

5,200,001

 

 

 

 

 

(12.5%, Due 8/2008)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Northern Contours

 

Manufacturing-veneer and

 

Senior Subordinated Term Debt (6)

 

7,000,000

 

7,000,000

 

Northern Contours

 

laminate components

 

(11.3%, Due 5/2010)

 

 

 

 

 

of Kentucky, Inc.

 

 

 

 

 

 

 

 

 

Norcon Holding LLC

 

 

 

 

 

 

 

 

 

Norcon Lewis LLC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Penn Engineering &

 

Manufacturing-fractional

 

Senior Subordinated Term Debt (7)

 

5,009,167

 

5,050,000

 

Manufacturing Corp.

 

horsepower engines

 

(10.5%, Due 5/2012)

 

 

 

 

 

PN Merger Sub Inc.

 

 

 

 

 

 

 

 

 

PEM Holding Co.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Polar Corporation

 

Manufacturing-trailer parts

 

Senior Subordinated Term Debt(6)(7)

 

10,012,391

 

10,030,346

 

 

 

 

 

(10.9%, Due 6/2010)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Puerto Rico Cable

 

Service-telecommunications

 

Senior Subordinated Term Debt(6)(7)

 

7,075,780

 

7,105,000

 

Acquisition Company, Inc.

 

 

 

(10.8%, Due 1/2012)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Santana Plastics

 

Manufacturing-polyethylene

 

Senior Term Debt (3)(6)

 

5,925,000

 

5,925,000

 

 

 

bathroom partitions

 

(12.3%, Due 11/2009)

 

 

 

 

 

 

 

 

 

Senior Term Debt (4)(6)

 

1,925,625

 

1,925,625

 

 

 

 

 

(13.0%, Due 11/2009)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SCPH Holdings, Inc.

 

Manufacturing-underwater

 

Credit Facility (9)

 

 

 

Sea Con Phoenix, Inc.

 

and harsh environment

 

(8.8%, Due 3/2006)

 

 

 

 

 

Phoenix Optix, Inc.

 

components

 

Senior Term Debt (6)

 

3,150,000

 

3,150,000

 

 

 

 

 

(9.3%, Due 2/2010)

 

 

 

 

 

 

 

 

 

Senior Term Debt (3)(6)

 

3,000,000

 

3,000,000

 

 

 

 

 

(12.3%, Due 2/2010)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SCS Acquisition Corp.

 

Service-chemically treated

 

Credit Facility (10)

 

 

 

 

 

equipment distribution

 

Senior Term Debt (8)(11)

 

6,625,000

 

6,625,000

 

 

 

 

 

(8.4%, Due 12/2011)

 

 

 

 

 

 

 

 

 

Senior Term Debt (3)(8)(11)

 

6,625,000

 

6,625,000

 

 

 

 

 

(10.4%, Due 12/2011)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Survey Sampling

 

Service-telecommunications

 

Senior Subordinated Term Debt(6)(7)

 

2,263,568

 

2,264,063

 

 

 

 

 

(11.8%, Due 5/2012)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tech Lighting LLC

 

Manufacturing-low voltage

 

Senior Subordinated Term Debt(6)(7)

 

9,011,837

 

9,045,000

 

 

 

lighting systems

 

(11.5%, Due 10/2010)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Visual Edge Technology, Inc.

 

Service-office supplies

 

Senior Subordinated Term Debt (6)

 

5,000,000

 

5,000,000

 

Graphic Enterprises, Inc.

 

distribution

 

(12.3%, Due 8/2011)

 

 

 

 

 

Copeco, Inc.

 

 

 

 

 

 

 

 

 

 

4



 

Company (1)

 

Industry

 

Investment (2)

 

Cost

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

Woven Electronics

 

Custom electrical cable

 

Senior Term Debt (4) (6) (14)

 

8,344,999

 

8,675,962

 

Corporation

 

assemblies

 

(11.5%, Due 3/2009)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Xspedius Communications

 

Service-telecommunications

 

Senior Subordinated Term Debt (6)

 

5,198,732

 

4,678,859

 

LLC

 

 

 

(14.8%, Due 3/2010)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

$

192,181,728

 

$

192,625,362

 

 


(1) We do not “Control,” and are not an “Affiliate” of, any of our portfolio companies, each as defined in the Investment Company Act of 1940, as amended (the “1940 Act”). In general, under the 1940 Act, we would “Control” a portfolio company if we owned 25% or more of its voting securities and would be an “Affiliate” of a portfolio company if we owned 5% or more of its voting securities.

(2) Percentage represents interest rates in effect at December 31, 2005 and due date represents the contractual maturity date.

(3) Last Out Tranche of senior debt, meaning if the company is liquidated then the holder of the Last Out Tranche is paid after the senior debt.

(4) Last Out Tranche of senior debt, meaning if the company is liquidated then the holder of the Last Out Tranche is paid after the senior debt, however the debt is junior to another Last Out Tranche.

(5) Has some paid in kind (PIK) interest.  Refer to Note 9 “Payment in Kind Interest” hereto and Note 2 “Summary of Significant Accounting Policies” of the Company’s Form 10-K for the fiscal year ended September 30, 2005.

(6) Fair value was based on valuation prepared and provided by Standard & Poor’s Loan Evaluation Services.

(7) Marketable securities, such as syndicated loans, are valued based on the indicative bid price, as of December 30, 2005, from the respective originating syndication agent’s trading desk.

(8) Investment was valued at cost due to recent acquisition.

(9) Availability under the credit facility totals $500,000.  There were no borrowings outstanding at December 31, 2005.

(10) Availability under the credit facility totals $2,500,000.  There were no borrowings outstanding at December 31, 2005.

(11) Availability under the debt facility totals $7,500,000. The outstanding balance of the debt facility was $6,625,000 at December 31, 2005.

(12) Includes a success fee with a $147,725 fair value and no cost basis.

(13) Includes a success fee with a $33,649 fair value and no cost basis.

(14) Includes a success fee with a $247,513 fair value and no cost basis.

 

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART TO THESE CONSOLIDATED FINANCIAL STATEMENTS.

 

5



 

GLADSTONE CAPITAL CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS

AS OF SEPTEMBER 30, 2005

 

Company (1)

 

Industry

 

Investment (2)

 

Cost

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

Advanced Homecare Management, Inc.

 

Home health nursing services

 

Senior Subordinated Term Debt (6)
(12.6%, Due 12/2010)

 

$

7,500,000

 

$

7,500,000

 

 

 

 

 

 

 

 

 

 

 

Allied Extruders, Inc.

 

Polyethylene film manufacturer

 

Senior Term Debt (3)

 

3,950,000

 

3,964,813

 

 

 

 

 

(12.3%, Due 7/2009)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ARI Holdings, Inc. (11) (12)

 

Manufacturing-auto parts

 

Senior Term Debt

 

3,933,939

 

2,880,000

 

 

 

 

 

(12.8%, Due 2/2008)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Badanco Acquisition Corp.

 

Manufacturing-luggage

 

Senior Term Debt (6)

 

6,615,019

 

6,615,019

 

 

 

 

 

(9.2%, Due 2/2010)

 

 

 

 

 

 

 

 

 

Senior Term Debt (3)(6)

 

8,650,000

 

8,650,000

 

 

 

 

 

(12.2%, Due 2/2010)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benetech, Inc.

 

Dust management systems for the

 

Senior Term Debt (6)

 

2,762,500

 

2,783,219

 

 

 

coal and electric utility industries

 

(8.7%, Due 5/2009)

 

 

 

 

 

 

 

 

 

Senior Term Debt (3) (6)

 

3,209,375

 

3,249,492

 

 

 

 

 

(11.7%, Due 5/2009)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Bedding, Inc.

 

Manufacturing-mattresses

 

Senior Subordinated Term Debt (6)

 

2,927,382

 

2,898,968

 

 

 

 

 

(13.0%, Due 3/2009)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Country Road

 

Service-telecommunications

 

Senior Subordinated Term Debt

 

5,955,942

 

6,060,000

 

Communications LLC

 

 

 

(11.6%, Due 7/2013)

 

 

 

 

 

Country Road Management, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Coyne International

 

Industrial services

 

Senior Term Debt (3) (5) (6)

 

6,375,052

 

6,367,083

 

Enterprises

 

 

 

(13.0%, PIK 2%, Due 7/2007)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Defiance Stamping

 

Manufacturing-trucking parts

 

Senior Term Debt (3)

 

6,325,000

 

6,332,906

 

Company

 

 

 

(11.7%, Due 4/2010)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finn Corporation

 

Manufacturing-landscape equipment

 

Senior Subordinated Term Debt (6)

 

10,500,000

 

7,350,000

 

 

 

 

 

(13.0%, Due 2/2006)

 

 

 

 

 

 

 

 

 

Common Stock Warrants

 

37,000

 

682,114

 

 

 

 

 

 

 

 

 

 

 

Gammill, Inc.

 

Designer and assembler of quilting

 

Senior Term Debt (6)

 

3,771,427

 

3,771,427

 

 

 

machines and accessories

 

(9.5%, Due 12/2008)

 

 

 

 

 

 

 

 

 

Senior Term Debt (3) (6)

 

4,690,625

 

4,667,172

 

 

 

 

 

(12.0%, Due 12/2008)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global Materials

 

Manufacturing-steel wool

 

Senior Term Debt (3) (6)

 

5,500,000

 

5,486,250

 

Technologies, Inc.

 

products and metal fibers

 

(13.0%, Due 11/2009)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Infor Global Solutions Ltd.

 

Enterprise application solutions

 

Senior Subordinated Term Debt (7)

 

6,821,250

 

7,070,000

 

 

 

 

 

(11.0%, Due 4/2012)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

John Henry Holdings, Inc.

 

Manufacturing-packaging

 

Senior Subordinated Term Debt(6)

 

7,067,923

 

7,064,500

 

 

 

products

 

(11.0%, Due 6/2011)

 

 

 

 

 

 

6



 

Company (1)

 

Industry

 

Investment (2)

 

Cost

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

Marcal Paper Mills, Inc. (12)

 

Manufacturing-paper products

 

Senior Subordinated Term Debt (6)

 

6,275,000

 

6,149,500

 

 

 

 

 

(13.0%, Due 12/2006)

 

 

 

 

 

 

 

 

 

First Mortgage Loan (5)

 

9,277,877

 

9,277,877

 

 

 

 

 

(16%, PIK 1%, Due 12/2006)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mistras Holdings Corp.

 

Nondestructive testing

 

Senior Term Debt (3) (6)

 

9,666,666

 

9,461,249

 

 

 

instruments, systems

 

(10.5%, Due 8/2008)

 

 

 

 

 

 

 

and services

 

Senior Term Debt (3) (6)

 

4,833,334

 

4,724,584

 

 

 

 

 

(12.5%, Due 8/2008)

 

 

 

 

 

 

 

 

 

Senior Term Debt (3) (6)

 

1,000,000

 

982,500

 

 

 

 

 

(13.5%, Due 8/2008)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Northern Contours

 

Manufacturing-veneer and

 

Senior Subordinated Term Debt (8)

 

7,000,000

 

7,000,000

 

Northern Contours

 

laminate components

 

(10.7%, Due 5/2010)

 

 

 

 

 

of Kentucky, Inc.

 

 

 

 

 

 

 

 

 

Norcon Holding LLC

 

 

 

 

 

 

 

 

 

Norcon Lewis LLC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Penn Engineering &

 

Manufacturing-fractional

 

Senior Subordinated Term Debt (8)

 

5,009,524

 

5,050,000

 

Manufacturing Corp.

 

horsepower engines

 

(10.0%, Due 5/2012)

 

 

 

 

 

PN Merger Sub Inc.

 

 

 

 

 

 

 

 

 

PEM Holding Co.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Polar Corporation

 

Manufacturing-trailer parts

 

Senior Subordinated Term Debt (6)

 

8,609,566

 

8,627,500

 

 

 

 

 

(10.3%, Due 6/2010)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Puerto Rico Cable

 

Service-telecommunications

 

Senior Subordinated Term Debt

 

5,050,182

 

5,075,000

 

Acquisition Company, Inc.

 

 

 

(10.3%, Due 1/2012)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Regency Gas Services LLC

 

Midstream gas gathering and

 

Senior Subordinated Term Debt (7)

 

5,029,188

 

5,037,500

 

 

 

processing

 

(9.9%, Due 12/2010)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Santana Plastics

 

Manufacturing-polyethylene

 

Senior Term Debt (3)(6)

 

6,000,000

 

6,007,500

 

 

 

bathroom partitions

 

(11.7%, Due 11/2009)

 

 

 

 

 

 

 

 

 

Senior Term Debt (4)(6)

 

1,950,000

 

1,952,438

 

 

 

 

 

(13.0%, Due 11/2009)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SCPH Holdings, Inc.

 

Manufacturing-underwater and

 

Credit Facility (9)

 

 

 

Sea Con Phoenix, Inc.

 

harsh environment components

 

(8.0%, Due 3/2006)

 

 

 

 

 

Phoenix Optix, Inc.

 

 

 

Senior Term Debt (3)(6)

 

3,237,500

 

3,241,547

 

 

 

 

 

(8.7%, Due 2/2010)

 

 

 

 

 

 

 

 

 

Senior Term Debt (6)

 

3,000,000

 

3,003,750

 

 

 

 

 

(12.0%, Due 2/2010)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Survey Sampling

 

Service-telecommunications

 

Senior Subordinated Term Debt (6)

 

4,514,105

 

4,539,375

 

 

 

 

 

(11.0%, Due 5/2012)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tech Lighting LLC

 

Manufacturing-low voltage

 

Senior Subordinated Term Debt (6)

 

9,012,452

 

9,067,500

 

 

 

lighting systems

 

(10.4%, Due 10/2010)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Visual Edge Technology, Inc.

 

Service-office supplies distribution

 

Senior Subordinated Term Debt

 

5,000,000

 

5,000,000

 

Graphic Enterprises, Inc.

 

 

 

(11.7%, Due 8/2011)

 

 

 

 

 

Copeco, Inc.

 

 

 

 

 

 

 

 

 

 

7



 

Company (1)

 

Industry

 

Investment (2)

 

Cost

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

Woven Electronics

 

Custom electrical cable

 

Senior Term Debt (4) (6) (10)

 

8,344,999

 

8,776,435

 

Corporation

 

assemblies

 

(11.5%, Due 3/2009)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Xspedius Communications

 

Service-telecommunications

 

Senior Subordinated Term Debt (6)

 

5,972,727

 

4,479,545

 

LLC

 

 

 

(14.3%, Due 3/2010)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

$

205,375,554

 

$

200,846,763

 

 


(1) We do not “Control,” and are not an “Affiliate” of, any of our portfolio companies, each as defined in the Investment Company Act of 1940, as amended (the “1940 Act”). In general, under the 1940 Act, we would “Control” a portfolio company if we owned 25% or more of its voting securities and would be an “Affiliate” of a portfolio company if we owned 5% or more of its voting securities.

(2) Percentage represents interest rates in effect at September 30, 2005 and due date represents the contractual maturity date.

(3) Last Out Tranche of senior debt, meaning if the company is liquidated then the holder of the Last Out Tranche is paid after the senior debt.

(4) Last Out Tranche of senior debt, meaning if the company is liquidated then the holder of the Last Out Tranche is paid after the senior debt, however the debt is junior to another Last Out Tranche.

(5) Has some paid in kind (PIK) interest.  Refer to Note 2 “Summary of Significant Accounting Policies” of the Company’s Form 10-K for the fiscal year ended September 30, 2005.

(6) Fair value was based on valuation prepared and provided by Standard & Poor’s Loan Evaluation Services.

(7) Marketable securities, such as syndicated loans, are valued based on the indicative bid price, as of September 30, 2005, from the respective originating syndication agent’s trading desk.

(8) Investment was valued at cost due to recent acquisition.

(9) Availability under the credit facility totals $500,000.  There were no borrowings outstanding at September 30, 2005.

(10) Includes a success fee with a $347,986 fair value and no cost basis.

(11) Non-income producing at September 30, 2005.

(12) Subsequent to September 30, 2005, the entire investment in the portfolio company was sold at the fair value reflected herein.

 

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART TO THESE CONSOLIDATED FINANCIAL STATEMENTS.

 

8



 

GLADSTONE CAPITAL CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

 

 

 

Three Months
Ended
December 31,
2005

 

Three Months
Ended
December 31,
2004

 

 

 

 

 

 

 

INVESTMENT INCOME

 

 

 

 

 

Interest income – investments

 

$

5,847,107

 

$

5,707,343

 

Interest income – cash and cash equivalents

 

8,912

 

16,340

 

Interest income – notes receivable from employees

 

107,093

 

114,718

 

Prepayment fees and other income

 

67,207

 

240,000

 

Total investment income

 

6,030,319

 

6,078,401

 

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

Loan servicing (Refer to Note 12)

 

715,415

 

530,952

 

Management fee (Refer to Notes 12 and 15)

 

268,701

 

327,302

 

Professional fees

 

122,466

 

238,722

 

Amortization of deferred financing fees

 

26,250

 

91,912

 

Interest expense

 

652,078

 

171,730

 

Stockholder related costs

 

128,935

 

71,769

 

Directors fees

 

24,000

 

27,000

 

Insurance expense

 

50,777

 

46,272

 

Stock option compensation

 

43,257

 

 

General and administrative exepnses

 

55,789

 

43,160

 

Expenses before credit from Gladstone Management

 

2,087,668

 

1,548,819

 

Credit to management fee for fees collected by Gladstone Management

 

 

 

 

 

(Refer to Note 15)

 

(550,000

)

(286,500

)

Total expenses net of credit to management fee

 

1,537,668

 

1,262,319

 

 

 

 

 

 

 

NET INVESTMENT INCOME BEFORE INCOME TAXES

 

4,492,651

 

4,816,082

 

Income tax expense

 

50,237

 

138,678

 

NET INVESTMENT INCOME

 

4,442,414

 

4,677,404

 

 

 

 

 

 

 

REALIZED AND UNREALIZED GAIN/(LOSS) ON
INVESTMENTS:

 

 

 

 

 

Realized (loss)/gain on sale of investments

 

(1,180,595

)

9,750

 

Unrealized depreciation on derivative

 

(892

)

(24,811

)

Net unrealized appreciation on investments

 

4,972,422

 

282,605

 

Net gain on investments

 

3,790,935

 

267,544

 

 

 

 

 

 

 

NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS

 

$

8,233,349

 

$

4,944,948

 

 

 

 

 

 

 

NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS PER COMMON SHARE:

 

 

 

 

 

Basic

 

$

0.73

 

$

0.44

 

Diluted

 

$

0.71

 

$

0.43

 

 

 

 

 

 

 

WEIGHTED AVERAGE SHARES OF COMMON STOCK OUTSTANDING:

 

 

 

 

 

Basic

 

11,306,510

 

11,278,510

 

Diluted

 

11,573,620

 

11,615,796

 

 

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART TO THESE CONSOLIDATED FINANCIAL STATEMENTS.

 

9



 

GLADSTONE CAPITAL CORPORATION

CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS

 

(UNAUDITED)

 

 

 

Three Months Ended December 31,

 

 

 

2005

 

2004

 

Operations:

 

 

 

 

 

Net investment income

 

$

4,442,414

 

$

4,677,404

 

Net realized (loss)/gain on sale of investments

 

(1,180,595

)

9,750

 

Unrealized depreciation on derivatives

 

(892

)

(24,811

)

Net unrealized appreciation on investments

 

4,972,422

 

282,605

 

Net increase in net assets from operations

 

8,233,349

 

4,944,948

 

 

 

 

 

 

 

Capital transactions:

 

 

 

 

 

Distributions to stockholders

 

(4,579,272

)

(4,060,263

)

Stock option compensation

 

43,257

 

 

Issuance of common stock under stock option plan

 

85,900

 

 

Repayment of principal on employee notes

 

23,094

 

150,000

 

Shelf offering costs

 

 

(111,233

)

Decrease in net assets from capital share transactions

 

(4,427,021

)

(4,021,496

)

 

 

 

 

 

 

Total increase in net assets

 

3,806,328

 

923,452

 

Net assets at beginning of year

 

151,610,683

 

152,226,655

 

Net assets at end of year

 

$

155,417,011

 

$

153,150,107

 

 

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART TO THESE CONSOLIDATED FINANCIAL STATEMENTS.

 

10



 

GLADSTONE CAPITAL CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

 

 

Three Months Ended December 31,

 

 

 

2005

 

2004

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

Net increase in net assets resulting from operations

 

$

8,233,349

 

$

4,944,948

 

Adjustments to reconcile net increase in net assets resulting from
operations to net cash provided by operating activities:

 

 

 

 

 

Net amortization of premiums and discounts

 

32,641

 

455

 

Amortization of deferred financing fees

 

26,250

 

91,912

 

Stock compensation

 

43,257

 

 

Realized loss on investments

 

1,180,595

 

 

Unrealized depreciation on derivative

 

892

 

24,811

 

Change in net unrealized appreciation

 

(4,972,422

)

(282,605

)

Decrease (increase) in interest receivable

 

457,764

 

(67,382

)

Decrease in funds due from custodian

 

210,954

 

31,270

 

(Increase) decrease in prepaid assets

 

(19,277

)

1,958

 

(Increase) decrease in due from affiliate

 

(300,638

)

30,401

 

Increase in other assets

 

(20,919

)

(40,097

)

(Decrease) increase in accounts payable

 

(11,109

)

137,112

 

Increase (decrease) in interest payable

 

5,683

 

(22,189

)

Increase (decrease) in accrued expenses and deferred liabilities

 

2,297

 

(633,367

)

(Decrease) increase in fees due to affiliate

 

(181,213

)

36,400

 

Increase in funds held in escrow

 

1,404

 

 

Increase in investment balance due to payment in kind interest

 

(33,022

)

(140,090

)

Net cash provided by operating activities

 

4,656,486

 

4,113,537

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

Purchase of investments

 

(26,688,457

)

(46,949,500

)

Principal repayments on investments

 

38,702,066

 

25,975,707

 

Repayment of repurchase agreements

 

 

(21,345,997

)

Receipt of principal on notes receivable - employees

 

23,094

 

150,000

 

Net cash provided by (used in) investing activities

 

12,036,703

 

(42,169,790

)

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

Borrowings from the lines of credit

 

41,925,000

 

50,400,000

 

Repayments on the lines of credit

 

(39,235,341

)

(50,743,547

)

Distributions paid

 

(4,579,272

)

(4,060,263

)

Exercise of employee stock options

 

85,900

 

 

Shelf offering costs

 

 

(111,233

)

Net cash used in financing activities

 

(1,803,713

)

(4,515,043

)

 

 

 

 

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (1)

 

14,889,476

 

(42,571,296

)

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD

 

503,776

 

65,954,840

 

CASH AND CASH EQUIVALENTS, END OF PERIOD

 

$

15,393,252

 

$

23,383,544

 

 

 

 

 

 

 

CASH PAID DURING PERIOD FOR INTEREST

 

$

646,934

 

$

139,763

 

CASH PAID DURING PERIOD FOR INCOME TAXES

 

$

 

$

138,678

 

 


(1) Cash and cash equivalents consist of demand deposits and highly liquid investments with original maturities of three months or less when purchased.

 

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART TO THESE CONSOLIDATED FINANCIAL STATEMENTS.

 

11



 

GLADSTONE CAPITAL CORPORATION

FINANCIAL HIGHLIGHTS

(UNAUDITED)

 

 

 

Three Months
Ended
December 31,
2005

 

Three Months
Ended
December 31,
2004

 

 

 

 

 

 

 

Per Share Data (1)

 

 

 

 

 

Net asset value at beginning of period

 

$

13.41

 

$

13.50

 

Income from investment operations:

 

 

 

 

 

Net investment income (2)

 

0.39