10-Q

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark one):

☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2019

☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM ______ TO _______

COMMISSION FILE NUMBER: 814-00237

GLADSTONE CAPITAL CORPORATION

(Exact name of registrant as specified in its charter)


MARYLAND		54-2040781
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

1521 WESTBRANCH DRIVE, SUITE 100
MCLEAN, VIRGINIA		22102
(Address of principal executive office)		(Zip Code)

(703) 287-5800

(Registrant’s telephone number, including area code)

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:


Title of Each Class	Trading Symbol(s)	Name of Each Exchange on Which Registered
Common Stock, $0.001 par value per share	GLAD	Nasdaq Global Select Market
6.00% Series 2024 Term Preferred Stock, $0.001 par value per share	GLADN	Nasdaq Global Select Market
6.125% Notes due 2023, $25.00 par value per note	GLADD	Nasdaq Global Select Market

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☐ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

The number of shares of the issuer’s common stock, $0.001 par value per share, outstanding as of August 2, 2019 was 30,345,923.

GLADSTONE CAPITAL CORPORATION

TABLE OF CONTENTS


PART I.	FINANCIAL INFORMATION

Item 1.	Financial Statements (Unaudited)

	Consolidated Statements of Assets and Liabilities as of June 30, 2019 and September 30, 2018	2

	Consolidated Statements of Operations for the three and nine months ended June 30, 2019 and 2018	3

	Consolidated Statements of Changes in Net Assets for the nine months ended June 30, 2019 and 2018	5

	Consolidated Statements of Cash Flows for the nine months ended June 30, 2019 and 2018	6

	Consolidated Schedules of Investments as of June 30, 2019 and September 30, 2018	7

	Notes to Consolidated Financial Statements	19

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	44

	Overview	44

	Results of Operations	49

	Liquidity and Capital Resources	57

Item 3.	Quantitative and Qualitative Disclosures About Market Risk	63

Item 4.	Controls and Procedures	63

PART II.	OTHER INFORMATION

Item 1.	Legal Proceedings	64

Item 1A.	Risk Factors	64

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	65

Item 3.	Defaults Upon Senior Securities	65

Item 4.	Mine Safety Disclosures	65

Item 5.	Other Information	65

Item 6.	Exhibits	66

SIGNATURES		67

GLADSTONE CAPITAL CORPORATION

CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES

(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

(UNAUDITED)


	June 30, 2019			September 30, 2018
ASSETS
Investments, at fair value:
Non-Control/Non-Affiliate investments (Cost of $353,525 and $359,304, respectively)	$	349,782		$	325,567
Affiliate investments (Cost of $38,921 and $54,667, respectively)		35,707			48,856
Control investments (Cost of $30,731 and $13,496, respectively)		22,070			15,623
Cash and cash equivalents		227			1,971
Restricted cash and cash equivalents		38			33
Interest receivable, net		2,912			2,601
Due from administrative agent		2,364			2,807
Deferred financing costs, net		934			1,363
Other assets, net		1,307			687

TOTAL ASSETS	$	415,341		$	399,508


LIABILITIES
Borrowings, at fair value (Cost of $59,300 and $110,000, respectively)	$	59,473		$	110,000
Notes payable, net (Cost of $57,500 as of June 30, 2019)		55,643			—
Mandatorily redeemable preferred stock, $0.001 par value per share, $25 liquidation preference per share; 5,440,000 and 5,440,000 shares authorized, respectively, and 2,070,000 and 2,070,000 shares issued and outstanding, respectively, net		50,285			50,077
Accounts payable and accrued expenses		497			290
Interest payable		842			330
Fees due to Adviser^(A)		1,675			1,084
Fee due to Administrator^(A)		288			317
Other liabilities		452			318

TOTAL LIABILITIES	$	169,155		$	162,416

Commitments and contingencies^(B)

NET ASSETS
Common stock, $0.001 par value per share, 44,560,000 and 44,560,000 shares authorized, respectively, and 29,904,418 and 28,501,980 shares issued and outstanding, respectively	$	30		$	29
Capital in excess of par value		354,942			343,076
Cumulative net unrealized depreciation of investments		(15,618	)		(37,421	)
Cumulative net unrealized appreciation of other		(173	)		—
Under (over) distributed net investment income		90			(219	)
Accumulated net realized losses		(93,085	)		(68,373	)

Total distributable loss		(108,786	)		(106,013	)

TOTAL NET ASSETS	$	246,186		$	237,092

NET ASSET VALUE PER COMMON SHARE	$	8.23		$	8.32

^(A)	Refer to Note 4—Related Party Transactions in the accompanying Notes to Consolidated Financial Statements for additional information.

^(B)	Refer to Note 10—Commitments and Contingencies in the accompanying Notes to Consolidated Financial Statements for additional information.

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

GLADSTONE CAPITAL CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

(UNAUDITED)


	Three Months Ended June 30,						Nine Months Ended June 30,
	2019			2018			2019			2018
INVESTMENT INCOME
Interest income
Non-Control/Non-Affiliate investments	$	9,256		$	8,675		$	27,889		$	24,642
Affiliate investments		1,044			1,243			3,253			3,531
Control investments		522			375			1,713			1,438
Cash and cash equivalents		14			9			40			28

Total interest income (excluding PIK interest income)		10,836			10,302			32,895			29,639
PIK interest income
Non-Control/Non-Affiliate investments		326			1,063			930			3,257
Affiliate investments		—			70			49			209
Control investments		—			—			76			—

Total PIK interest income		326			1,133			1,055			3,466
Total interest income		11,162			11,435			33,950			33,105
Success fee income
Non-Control/Non-Affiliate investments		458			430			1,129			430
Prepayment fee income
Non-Control/Non-Affiliate investments		900			440			1,181			592
Other income		366			74			1,057			197

Total investment income		12,886			12,379			37,317			34,324

EXPENSES
Base management fee^(A)		1,772			1,801			5,424			5,261
Loan servicing fee^(A)		1,267			1,294			3,762			3,754
Incentive fee^(A)		1,543			1,499			4,286			4,082
Administration fee^(A)		288			310			959			894
Interest expense on borrowings and notes payable		2,088			1,556			6,071			4,356
Dividend expense on mandatorily redeemable preferred stock		776			776			2,328			2,328
Amortization of deferred financing fees		344			237			985			777
Professional fees		209			200			694			745
Other general and administrative expenses		303			266			898			828

Expenses, before credits from Adviser		8,590			7,939			25,407			23,025
Credit to base management fee – loan servicing fee^(A)		(1,267	)		(1,294	)		(3,762	)		(3,754	)
Credits to fees from Adviser – other^(A)		(650	)		(262	)		(2,544	)		(2,133	)

Total expenses, net of credits		6,673			6,383			19,101			17,138

NET INVESTMENT INCOME		6,213			5,996			18,216			17,186

NET REALIZED AND UNREALIZED GAIN (LOSS)
Net realized gain (loss):
Non-Control/Non-Affiliate investments		(834	)		158			(25,384	)		984
Affiliate investments		27			41			25			145
Control investments		—			—			(9	)		(32	)
Other		—			—			—			(133	)

Total net realized gain (loss)		(807	)		199			(25,368	)		964
Net unrealized appreciation (depreciation):
Non-Control/Non-Affiliate investments		5,561			3,755			29,994			7,266
Affiliate investments		(1,478	)		2,252			2,597			4,917
Control investments		(460	)		(109	)		(10,788	)		(1,891	)
Other		(173	)		—			(173	)		115

Total net unrealized appreciation (depreciation)		3,450			5,898			21,630			10,407

Net realized and unrealized gain (loss)		2,643			6,097			(3,738	)		11,371

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS	$	8,856		$	12,093		$	14,478		$	28,557

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

GLADSTONE CAPITAL CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS (Continued)

(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

(UNAUDITED)


BASIC AND DILUTED PER COMMON SHARE:
Net investment income	$	0.21	$	0.22	$	0.63	$	0.64

Net increase in net assets resulting from operations	$	0.30	$	0.45	$	0.50	$	1.07

WEIGHTED AVERAGE SHARES OF COMMON STOCK OUTSTANDING: Basic and Diluted		29,491,285		27,134,305		28,876,197		26,788,172

^(A)	Refer to Note 4—Related Party Transactions in the accompanying Notes to Consolidated Financial Statements for additional information.

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

GLADSTONE CAPITAL CORPORATION

CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS

(IN THOUSANDS)

(UNAUDITED)


	2019			2018
NET ASSETS, SEPTEMBER 30	$	237,092		$	219,650
OPERATIONS
Net investment income		5,986			5,577
Net realized gain (loss) on investments		(26,863	)		574
Realized gain (loss) on other		—			(133	)
Net unrealized appreciation (depreciation) of investments		17,169			1,360
Net unrealized depreciation (appreciation) of other		—			(218	)

Net increase (decrease) in net assets resulting from operations		(3,708	)		7,160

DISTRIBUTIONS
Distributions to common stockholders from net investment income ($0.21 per share)^(A)		(5,986	)		(5,577	)
CAPITAL TRANSACTIONS
Issuance of common stock		28			4,567
Discounts, commissions and offering costs for issuance of common stock		—			(83	)

Net increase (decrease) in net assets resulting from capital transactions		28			4,484
NET INCREASE (DECREASE) IN NET ASSETS		(9,666	)		6,067

NET ASSETS, DECEMBER 31	$	227,426		$	225,717
OPERATIONS
Net investment income		6,017			5,613
Net realized gain (loss) on investments		2,302			324
Net unrealized appreciation (depreciation) of investments		1,011			3,034
Net unrealized depreciation (appreciation) of other		—			333

Net increase (decrease) in net assets resulting from operations		9,330			9,304
DISTRIBUTIONS
Distributions to common stockholders from net investment income ($0.21 per share)^(A)		(6,017	)		(5,613	)
CAPITAL TRANSACTIONS
Issuance of common stock		4,258			2,361
Discounts, commissions and offering costs for issuance of common stock		(74	)		(44	)

Net increase (decrease) in net assets resulting from capital transactions		4,184			2,317
NET INCREASE (DECREASE) IN NET ASSETS		7,497			6,008

NET ASSETS, MARCH 31	$	234,923		$	231,725

OPERATIONS
Net investment income		6,213			5,996
Net realized gain (loss) on investments		(807	)		199
Net unrealized appreciation (depreciation) of investments		3,623			5,898
Net unrealized depreciation (appreciation) of other		(173	)		—

Net increase (decrease) in net assets resulting from operations		8,856			12,093
DISTRIBUTIONS
Distributions to common stockholders from net investment income ($0.19 and $0.21 per share, respectively)^(A)		(5,468	)		(5,708	)
Distributions to common stockholders from return of capital ($0.02 and $0.00 per share, respectively)^(A)		(745	)		—

Net increase (decrease) in net assets from distributions to stockholders		(6,213	)		(5,708	)
CAPITAL TRANSACTIONS
Issuance of common stock		8,772			6,965
Discounts, commissions and offering costs for issuance of common stock		(152	)		(124	)

Net increase (decrease) in net assets resulting from capital transactions		8,620			6,841
NET INCREASE (DECREASE) IN NET ASSETS		11,263			13,226

NET ASSETS, JUNE 30	$	246,186		$	244,951

^(A)	Refer to Note 9 – Distributions to Common Stockholders in the accompanying Notes to Consolidated Financial Statements for additional information.

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

GLADSTONE CAPITAL CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

(IN THOUSANDS)

(UNAUDITED)


	Nine Months Ended June 30,
	2019			2018
CASH FLOWS FROM OPERATING ACTIVITIES
Net increase (decrease) in net assets resulting from operations	$	14,478		$	28,557
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used) in operating activities:
Purchase of investments		(122,324	)		(96,520	)
Principal repayments on investments		98,589			57,096
Net proceeds from sale of investments		3,645			1,567
Increase in investments due to paid-in-kind interest		(1,422	)		(3,454	)
Net change in premiums, discounts and amortization		407			(45	)
Net realized loss (gain) on investments		25,395			(1,097	)
Net unrealized depreciation (appreciation) of investments		(21,803	)		(10,292	)
Net unrealized appreciation (depreciation) of other		173			(115	)
Changes in assets and liabilities:
Amortization of deferred financing fees		985			777
Decrease (increase) in interest receivable, net		(311	)		(1,000	)
Decrease (increase) in funds due from administrative agent		443			(150	)
Decrease (increase) in other assets, net		(653	)		2,105
Increase (decrease) in accounts payable and accrued expenses		207			(241	)
Increase (decrease) in interest payable		512			55
Increase (decrease) in fees due to Adviser^(A)		591			712
Increase (decrease) in fee due to Administrator^(A)		(29	)		66
Increase (decrease) in other liabilities		134			(141	)

Net cash provided by (used in) operating activities		(983	)		(22,120	)

CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from line of credit		122,800			109,600
Repayments on line of credit		(173,500	)		(85,600	)
Proceeds from issuance of long-term debt		57,500			—
Deferred financing fees		(2,204	)		(1,329	)
Proceeds from issuance of common stock		13,058			13,893
Discounts, commissions and offering costs for issuance of common stock		(194	)		(209	)
Distributions paid to common stockholders		(18,216	)		(16,898	)

Net cash provided by (used in) financing activities		(756	)		19,457

NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, RESTRICTED CASH, AND RESTRICTED CASH EQUIVALENTS		(1,739	)		(2,663	)

CASH, CASH EQUIVALENTS, RESTRICTED CASH, AND RESTRICTED CASH EQUIVALENTS, BEGINNING OF PERIOD		2,004			5,270

CASH, CASH EQUIVALENTS, RESTRICTED CASH, AND RESTRICTED CASH EQUIVALENTS, END OF PERIOD	$	265		$	2,607

CASH PAID FOR INTEREST	$	5,559		$	4,301

^(A)	Refer to Note 4—Related Party Transactions in the accompanying Notes to Consolidated Financial Statements for additional information.

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

GLADSTONE CAPITAL CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS

JUNE 30, 2019

(DOLLAR AMOUNTS IN THOUSANDS)

(UNAUDITED)


Company and Investment^(A)(B)(W)(Y)	Principal/ Shares/ Units^(J)(X)		Cost		Fair Value
NON-CONTROL/NON-AFFILIATE INVESTMENTS^(M) – 142.0%
Secured First Lien Debt – 68.8%
Aerospace and Defense – 5.1%
Antenna Research Associates, Inc. – Line of Credit, $2,500 available (L + 8.3%, 10.6% Cash, Due 11/2021)^(C)	$	—	$	—	$	—
Antenna Research Associates, Inc. – Term Debt (L + 10.0%, 12.4% Cash, 4.0% PIK, Due 11/2023)^(C)		12,518		12,518		12,549

				12,518		12,549
Automobile – 0.8%
Meridian Rack & Pinion, Inc.^(S) – Term Debt (L + 11.5%, 13.9% Cash, Due 9/2019)^(C)(H)(Z)		4,140		4,140		2,070
Beverage, Food, and Tobacco – 2.2%
Triple H Food Processors, LLC – Line of Credit, $750 available (L + 6.8%, 9.1% Cash, Due 8/2020)^(C)		—		—		—
Triple H Food Processors, LLC – Term Debt (L + 8.3%, 10.6% Cash, Due 8/2020)^(C)		5,400		5,400		5,440

				5,400		5,440
Buildings and Real Estate – 0.9%
GFRC 360, LLC – Line of Credit, $50 available (L + 8.0%, 10.4% Cash, Due 9/2020)^(C)		1,150		1,150		1,141
GFRC 360, LLC – Term Debt (L + 8.0%, 10.4% Cash, Due 9/2020)^(C)		1,000		1,000		993

				2,150		2,134
Diversified/Conglomerate Service – 30.0%
DKI Ventures, LLC – Line of Credit, $2,500 available (L + 8.3%, 10.6% Cash, Due 12/2021)^(C)		—		—		—
DKI Ventures, LLC – Delayed Draw Term Loan, $5,000 available (L + 8.3%, 10.6% Cash, Due 12/2023)^(C)		—		—		—
DKI Ventures, LLC – Term Debt (L + 8.3%, 10.6% Cash, Due 12/2023)^(C)		6,500		6,500		6,386
ENET Holdings, LLC – Line of Credit, $1,000 available (L + 7.3%, 9.6% Cash, Due 4/2022)^(C)		—		—		—
ENET Holdings, LLC – Term Debt (L + 7.3%, 9.6% Cash, Due 4/2025)^(C)		29,000		29,000		29,000
R2i Holdings, LLC – Line of Credit, $2,000 available (L + 8.0%, 10.4% Cash, Due 12/2021)^(C)		—		—		—
R2i Holdings, LLC – Term Debt (L + 8.0%, 10.4% Cash, Due 12/2023)^(C)		19,875		19,875		19,527
Travel Sentry, Inc. – Term Debt (L + 8.0%, 10.3% Cash, Due 12/2021)^(C)(U)		6,939		6,939		6,913
Vision Government Solutions, Inc. – Line of Credit, $1,050 available (L + 8.8%, 11.1% Cash, Due 12/2022)^(C)		1,450		1,444		1,450
Vision Government Solutions, Inc. – Term Debt (L + 8.8%, 11.1% Cash, Due 12/2022)^(C)		10,600		10,555		10,600

				74,313		73,876
Healthcare, Education, and Childcare – 8.8%
EL Academies, Inc. – Line of Credit, $2,000 available (L + 9.5%, 11.9% Cash, Due 8/2020)^(C)		—		—		—
EL Academies, Inc. – Delayed Draw Term Loan, $6,160 available (L + 9.5%, 11.9% Cash, Due 8/2022)^(C)		9,840		9,818		9,791
EL Academies, Inc. – Term Debt (L + 9.5%, 11.9% Cash, Due 8/2022)^(C)		12,000		11,973		11,940

				21,791		21,731
Machinery – 2.5%
Arc Drilling Holdings LLC – Line of Credit, $875 available (L + 8.0%, 10.4% Cash, Due 11/2020)^(C)		125		125		125
Arc Drilling Holdings LLC – Term Debt (L + 9.5%, 11.9% Cash, 3.0% PIK, Due 11/2022)^(C)		5,871		5,871		5,533
Precision International, LLC – Line of Credit, $500 available (L + 7.5%, 9.9% Cash, Due 9/2021)^(C)		—		—		—
Precision International, LLC – Term Debt (10.0% Cash, Due 9/2021)^(C)(F)		436		436		436

				6,432		6,094
Printing and Publishing – 0.0%
Chinese Yellow Pages Company – Line of Credit, $0 available (PRIME + 4.0%, 9.5% Cash, Due 2/2015)^(E)(V)		107		107		—
Telecommunications – 18.5%
B+T Group Acquisition, Inc.^(S) – Line of Credit, $375 available (L + 11.0%, 13.4% Cash, Due 12/2021)^(C)		825		825		822
B+T Group Acquisition, Inc.^(S) – Term Debt (L + 11.0%, 13.4% Cash, Due 12/2021)^(C)		6,000		6,000		5,978
NetFortris Corp. – Term Debt (L + 9.0%, 11.4% Cash, Due 2/2021)^(C)		23,302		23,263		22,486
XMedius America, Inc. – Term Debt (L + 9.3%, 11.6% Cash, Due 10/2022)^(Q)		9,240		9,240		9,333
XMedius Solutions Inc. – Term Debt (L + 9.3%, 11.6% Cash, Due 10/2022)^(Q)		6,885		6,885		6,954

				46,213		45,573

Total Secured First Lien Debt			$	173,064	$	169,467

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

GLADSTONE CAPITAL CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS

JUNE 30, 2019

(DOLLAR AMOUNTS IN THOUSANDS)

(UNAUDITED)


Company and Investment^(A)(B)(W)(Y)	Principal/ Shares/ Units^(J)(X)		Cost		Fair Value
Secured Second Lien Debt – 55.6%
Automobile – 2.0%
Sea Link International IRB, Inc. – Term Debt (11.3% Cash, Due 3/2023)^(C)(F)	$	5,000	$	4,984	$	5,006
Beverage, Food, and Tobacco – 4.3%
8^th Avenue Food & Provisions, Inc. – Term Debt (L + 7.8%, 10.1% Cash, Due 10/2026)^(D)		3,683		3,708		3,665
The Mochi Ice Cream Company – Term Debt (L + 10.5%, 12.9% Cash, Due 12/2023)^(C)		6,750		6,728		6,817

				10,436		10,482
Cargo Transportation – 5.3%
AG Transportation Holdings, LLC. – Term Debt (L + 10.0%, 13.3% Cash, Due 12/2020)^(C)		13,000		13,000		13,000
Chemicals, Plastics, and Rubber – 4.5%
Phoenix Aromas & Essential Oils, LLC – Term Debt (L + 9.3%, 11.6% Cash, Due 5/2024)^(C)		10,000		10,000		10,000
Vertellus Holdings LLC – Term Debt (L + 12.0%, 14.4% Cash, Due 10/2021)^(C)		1,099		1,099		1,093

				11,099		11,093
Diversified/Conglomerate Manufacturing – 4.2%
Alloy Die Casting Co.^(S) – Term Debt (L + 4.0%, 6.4% Cash, Due 4/2021)^(C)		5,235		5,235		5,209
Alloy Die Casting Co.^(S) – Term Debt (L + 4.0%, 6.4% Cash, Due 4/2021)^(C)		75		75		75
Alloy Die Casting Co.^(S) – Term Debt (L + 4.0%, 6.4% Cash, Due 4/2021)^(C)		390		390		388
Tailwind Smith Cooper Intermediate Corporation – Term Debt (L + 9.0%, 11.4% Cash, Due 5/2027)^(D)		5,000		4,751		4,750

				10,451		10,422
Diversified/Conglomerate Service – 13.6%
CHA Holdings, Inc. – Term Debt (L + 8.8%, 11.1% Cash, Due 4/2026)^(D)(U)		3,000		2,946		3,030
DigiCert Holdings, Inc. – Term Debt (L + 8.0%, 10.4% Cash, Due 10/2025)^(D)		2,400		2,379		2,352
DiscoverOrg, LLC – Term Debt (L + 8.5%, 10.9% Cash, Due 2/2027)^(D)		3,304		3,275		3,262
Drive Chassis Holdco, LLC – Term Debt (L + 8.3%, 10.6% Cash, Due 4/2026)^(D)		5,000		4,754		4,800
Gray Matter Systems, LLC – Term Debt (12.0% Cash, Due 11/2023)^(C)(F)		11,100		11,100		11,072
Keystone Acquisition Corp. – Term Debt (L + 9.3%, 11.6% Cash, Due 5/2025)^(D)(U)		4,000		3,934		3,880
LDiscovery, LLC – Term Debt (L + 10.0%, 12.4% Cash, Due 12/2023)^(D)		5,000		4,852		4,975

				33,240		33,371
Healthcare, Education, and Childcare – 1.2%
Medical Solutions Holdings, Inc. – Term Debt (L + 8.3%, 10.6% Cash, Due 6/2025)^(D)		3,000		2,963		2,940
New Trident Holdcorp, Inc. – Term Debt (L + 10.0%, 12.3% Cash, Due 7/2020)^(E)(H)(K)(U)		4,409		4,409		—

				7,372		2,940
Home and Office Furnishings, Housewares and Durable Consumer Products – 4.0%
Belnick, Inc. – Term Debt (11.0% Cash, Due 8/2023)^(C)(F)		10,000		10,000		9,925
Hotels, Motels, Inns, and Gaming – 2.8%
Vacation Rental Pros Property Management, LLC – Term Debt (L + 10.0%, 12.4% Cash, 3.0% PIK, Due 6/2023)^(C)		7,535		7,535		6,850
Machinery – 0.4%
CPM Holdings, Inc. – Term Debt (L + 8.3%, 10.6% Cash, Due 11/2026)^(D)		1,000		1,000		980
Oil and Gas – 12.1%
Imperative Holdings Corporation – Term Debt (L + 10.3%, 12.6% Cash, Due 9/2022)^(C)		30,000		30,000		29,850
Retail Stores – 1.2%
United PF Holdings, LLC – Term Debt (L + 8.5%, 10.9% Cash, Due 6/2027)^(D)		3,000		2,955		2,955

Total Secured Second Lien Debt			$	142,072	$	136,874

Unsecured Debt – 1.6%
Healthcare, education, and childcare – 1.6%
Edmentum Ultimate Holdings, LLC – Term Debt (10.0% PIK, Due 6/2020)^(C)(F)	$	3,894	$	3,894	$	3,855

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

GLADSTONE CAPITAL CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS

JUNE 30, 2019

(DOLLAR AMOUNTS IN THOUSANDS)

(UNAUDITED)


Company and Investment^(A)(B)(W)(Y)	Principal/ Shares/ Units^(J)(X)			Cost		Fair Value
Preferred Equity – 5.8%
Automobile – 0.0%
Meridian Rack & Pinion, Inc.^(S)– Preferred Stock^(E)(G)		1,449		$	1,449	$	—
Buildings and Real Estate – 0.5%
GFRC 360, LLC – Preferred Stock^(E)(G)		1,000			1,025		1,272
Diversified/Conglomerate Manufacturing – 1.4%
Alloy Die Casting Co.^(S)– Preferred Stock^(E)(G)		2,192			2,192		3,337
Diversified/Conglomerate Service – 0.0%
Frontier Financial Group Inc. – Preferred Stock^(E)(G)		766			500		—
Frontier Financial Group Inc. – Preferred Stock Warrant^(E)(G)		169			—		—

					500		—
Oil and Gas – 3.4%
FES Resources Holdings LLC – Preferred Equity Units^(E)(G)		6,350			6,350		6,350
Imperative Holdings Corporation – Preferred Equity Units^(E)(G)		13,740			632		2,185

					6,982		8,535
Telecommunications – 0.5%
B+T Group Acquisition, Inc.^(S) – Preferred Stock^(E)(G)		5,503			1,799		—
NetFortris Corp. – Preferred Stock^(E)(G)		5,656,380			565		1,250

					2,364		1,250

Total Preferred Equity				$	14,512	$	14,394

Common Equity – 10.2%
Aerospace and Defense – 1.5%
Antenna Research Associates, Inc. – Common Equity Units^(E)(G)		4,283		$	4,283	$	3,743
Automobile – 0.5%
Sea Link International IRB, Inc.– Common Equity Units^(E)(G)		588,039			588		1,136
Beverage, Food, and Tobacco – 0.7%
The Mochi Ice Cream Company – Common Stock^(E)(G)		450			450		1,146
Triple H Food Processors, LLC – Common Stock^(E)(G)		250,000			250		662

					700		1,808
Buildings and Real Estate – 0.0%
GFRC 360, LLC – Common Stock Warrants^(E)(G)		45.0	%		—		—
Cargo Transportation – 0.9%
AG Transportation Holdings, LLC – Member Profit Participation^(E)(G)		18.0	%		1,000		1,605
AG Transportation Holdings, LLC – Profit Participation Warrants^(E)(G)		12.0	%		244		866

					1,244		2,471
Chemicals, Plastics, and Rubber – 0.2%
Vertellus Holdings LLC – Common Stock Units^(E)(G)		879,121			3,018		416
Diversified/Conglomerate Manufacturing – 1.8%
Alloy Die Casting Co.^(S) – Common Stock^(E)(G)		270			18		4,316
Healthcare, Education, and Childcare – 1.8%
Edmentum Ultimate Holdings, LLC – Common Stock^(E)(G)		21,429			2,636		—
GSM MidCo LLC – Common Stock^(E)(G)		767			767		767
Leeds Novamark Capital I, L.P. – Limited Partnership Interest ($843 uncalled capital commitment)^(G)(L)(R)		3.5	%		2,152		3,747

					5,555		4,514
Machinery – 0.3%
Arc Drilling Holdings LLC – Common Stock^(E)(G)		15,000			1,500		46
Precision International, LLC – Membership Unit Warrant^(E)(G)		33.3	%		—		789

					1,500		835
Oil and Gas – 0.1%
FES Resources Holdings LLC – Common Equity Units^(E)(G)		6,233			—		—
Total Safety Holdings, LLC – Common Equity^(E)(G)		435			499		167

					499		167

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

GLADSTONE CAPITAL CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS

JUNE 30, 2019

(DOLLAR AMOUNTS IN THOUSANDS)

(UNAUDITED)


Company and Investment^(A)(B)(W)(Y)	Principal/ Shares/ Units^(J)(X)			Cost		Fair Value
Personal and Non-Durable Consumer Products (Manufacturing Only) – 0.2%
Funko Acquisition Holdings, LLC^(S) – Common Units^(G)(T)		23,487			113		387
Telecommunications – 0.0%
B+T Group Acquisition, Inc.^(S) – Common Stock Warrant^(E)(G)		1.5	%		—		—
NetFortris Corp.– Common Stock Warrant^(E)(G)		1			1		—

					1		—
Textiles and Leather – 2.2%
Targus Cayman HoldCo, Ltd. – Common Stock^(E)(G)		3,076,414			2,464		5,399

Total Common Equity				$	19,983	$	25,192



Total Non-Control/Non-Affiliate Investments				$	353,525	$	349,782

AFFILIATE INVESTMENTS^(N)– 14.5%
Secured First Lien Debt – 3.2%
Diversified/Conglomerate Manufacturing – 3.2%
Edge Adhesives Holdings, Inc.^(S) – Term Debt (L + 10.5%, 12.9% Cash, Due 2/2022)^(C)	$	6,200		$	6,200	$	5,890
Edge Adhesives Holdings, Inc.^(S) – Term Debt (L + 11.8%, 14.1% Cash, Due 2/2022)^(C)		2,000			2,000		1,910

					8,200		7,800

Total Secured First Lien Debt				$	8,200	$	7,800

Secured Second Lien Debt – 10.2%
Diversified Natural Resources, Precious Metals and Minerals – 8.7%
Lignetics, Inc. – Term Debt (L + 9.0%, 12.0% Cash, Due 11/2022)^(C)	$	6,000		$	6,000	$	6,000
Lignetics, Inc. – Term Debt (L + 9.0%, 12.0% Cash, Due 11/2022)^(C)		8,000			8,000		8,000
Lignetics, Inc. – Term Debt (L + 9.0%, 12.0% Cash, Due 11/2022)^(C)		3,300			3,300		3,300
Lignetics, Inc. – Term Debt (L + 9.0%, 12.0% Cash, Due 11/2022)^(C)		4,000			4,000		4,000

					21,300		21,300
Personal and Non-Durable Consumer Products (Manufacturing Only) – 1.5%
Canopy Safety Brands, LLC – Term Debt (L + 10.5%, 12.9% Cash, Due 7/2022)^(C)		3,750			3,750		3,769

Total Secured Second Lien Debt				$	25,050	$	25,069

Preferred Equity – 0.6%
Diversified/Conglomerate Manufacturing – 0.0%
Edge Adhesives Holdings, Inc.^(S) – Preferred Stock^(E)(G)		2,516		$	2,516	$	—
Diversified Natural Resources, Precious Metals and Minerals – 0.4%
Lignetics, Inc. – Preferred Stock^(E)(G)		40,000			800		930
Personal and Non-Durable Consumer Products (Manufacturing Only) – 0.2%
Canopy Safety Brands, LLC – Preferred Stock^(E)(G)		500,000			500		621

Total Preferred Equity				$	3,816	$	1,551

Common Equity – 0.5%
Diversified Natural Resources, Precious Metals and Minerals – 0.4%
Lignetics, Inc. – Common Stock^(E)(G)		152,603		$	1,855	$	1,131
Personal and Non-Durable Consumer Products (Manufacturing Only) – 0.1%
Canopy Safety Brands, LLC – Common Stock^(E)(G)		500,000			—		156

Total Common Equity				$	1,855	$	1,287



Total Affiliate Investments				$	38,921	$	35,707

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

GLADSTONE CAPITAL CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS

JUNE 30, 2019

(DOLLAR AMOUNTS IN THOUSANDS)

(UNAUDITED)


Company and Investment^(A)(B)(W)(Y)	Principal/ Shares/ Units^(J)(X)		Cost		Fair Value
CONTROL INVESTMENTS^(O) – 9.0%
Secured First Lien Debt – 3.8%
Diversified/Conglomerate Manufacturing – 2.1%
LWO Acquisitions Company LLC – Term Debt (L + 7.5%, 10.0% Cash, Due 6/2021)^(E)	$	6,000	$	6,000	$	5,175
LWO Acquisitions Company LLC – Term Debt (Due 6/2021)^(E)(P)		10,507		10,507		—

				16,507		5,175
Machinery – 1.1%
PIC 360, LLC – Term Debt (14.0% Cash, Due 9/2019)^(E)(F)(G)		2,600		2,600		2,600
Printing and Publishing – 0.6%
TNCP Intermediate HoldCo, LLC – Line of Credit, $500 available (8.0% Cash, Due 9/2021)^(E)(F)		1,500		1,461		1,500


Total Secured First Lien Debt			$	20,568	$	9,275

Secured Second Lien Debt – 3.3%
Automobile – 3.3%
Defiance Integrated Technologies, Inc. – Term Debt (L + 9.5%, 11.9% Cash, Due 8/2023)^(E)	$	8,065	$	8,065	$	8,065
Unsecured Debt – 0.0%
Diversified/Conglomerate Manufacturing – 0.0%
LWO Acquisitions Company LLC – Term Debt (Due 6/2020)^(E)(P)	$	95	$	95	$	—
Common Equity – 1.9%
Automobile– 0.8%
Defiance Integrated Technologies, Inc. – Common Stock^(E)(G)		33,321	$	581	$	2,020
Diversified/Conglomerate Manufacturing – 0.0%
LWO Acquisitions Company LLC – Common Units^(E)(G)		921,000		921		—
Machinery – 0.9%
PIC 360, LLC – Common Equity Units^(E)(G)		750		1		2,339
Printing and Publishing – 0.2%
TNCP Intermediate HoldCo, LLC – Common Equity Units^(E)(G)		790,000		500		371

Total Common Equity			$	2,003	$	4,730



Total Control Investments			$	30,731	$	22,070



TOTAL INVESTMENTS – 165.5%			$	423,177	$	407,559

^(A)

Certain of the securities listed in this schedule are issued by affiliate(s) of the indicated portfolio company. The majority of the securities listed, totaling $355.4 million at fair value, are pledged as collateral to our revolving line of credit, as described further in Note 5—Borrowings in the accompanying Notes to Consolidated Financial Statements. Under the Investment Company Act of 1940, as amended, (the “1940 Act”), we may not acquire any non-qualifying assets unless, at the time such acquisition is made, qualifying assets represent at least 70% of our total assets. As of June 30, 2019, our investments in Leeds Novamark Capital I, L.P. (“Leeds”), Funko Acquisition Holdings, LLC (“Funko”), and XMedius Solutions Inc. (“XMedius”) are considered non-qualifying assets under Section 55 of the 1940 Act. Such non-qualifying assets represent 2.7% of total investments, at fair value, as of June 30, 2019.

^(B)

Unless indicated otherwise, all cash interest rates are indexed to 30-day London Interbank Offered Rate (“LIBOR” or “L”), which was 2.40% as of June 30, 2019. If applicable, paid-in-kind (“PIK”) interest rates are noted separately from the cash interest rate. Certain securities are subject to an interest rate floor. The cash interest rate is the greater of the floor or LIBOR plus a spread. Due dates represent the contractual maturity date.

^(C)	Fair value was based on an internal yield analysis or on estimates of value submitted by ICE Data Pricing and Reference Data, LLC (formerly Standard and Poor’s Securities Evaluations, Inc.).

^(D)	Fair value was based on the indicative bid price on or near June 30, 2019, offered by the respective syndication agent’s trading desk.

^(E)	Fair value was based on the total enterprise value of the portfolio company, which was then allocated to the portfolio company’s securities in order of their relative priority in the capital structure.

^(F)	Debt security has a fixed interest rate.

^(G)	Security is non-income producing.

^(H)	Debt security is on non-accrual status.

^(I)

Reserved.

^(J)

Where applicable, aggregates all shares of a class of stock owned without regard to specific series owned within such class (some series of which may or may not be voting shares) or aggregates all warrants to purchase shares of a class of stock owned without regard to specific series of such class of stock such warrants allow us to purchase.

^(K)	In February 2019, New Trident Holdcorp, Inc. filed for Chapter 11 bankruptcy protection.

^(L)	There are certain limitations on our ability to withdraw our partnership interest prior to dissolution of the entity, which must occur no later than May 9, 2024 or two years after all outstanding leverage has matured.

^(M)	Non-Control/Non-Affiliate investments, as defined by the 1940 Act, are those that are neither Control nor Affiliate investments and in which we own less than 5.0% of the issued and outstanding voting securities.

^(N)	Affiliate investments, as defined by the 1940 Act, are those in which we own, with the power to vote, between and inclusive of 5.0% and 25.0% of the issued and outstanding voting securities.

^(O)	Control investments, as defined by the 1940 Act, are those where we have the power to exercise a controlling influence over the management or policies of the portfolio company, which may include owning, with the power to vote, more than 25.0% of the issued and outstanding voting securities.

^(P)	Debt security does not have a stated interest rate that is payable thereon.

^(Q)	Fair value was based on the expected exit or payoff amount, where such event has occurred or is expected to occur imminently.

^(R)	Fair value was based on net asset value provided by the fund as a practical expedient.

^(S)	One of our affiliated funds, Gladstone Investment Corporation, co-invested with us in this portfolio company pursuant to an exemptive order granted by the U.S. Securities and Exchange Commission.

^(T)

Our investment in Funko was valued using Level 2 inputs within the Financial Accounting Standards Board (“FASB”) Accounting Standard Codification (“ASC”) Topic 820, “Fair Value Measurements and Disclosures” (“ASC 820”) fair value hierarchy. Our common units in Funko are convertible to class A common stock in Funko, Inc. upon meeting certain requirements. Fair value was based on the closing market price of shares of Funko, Inc. as of the reporting date, less a discount for lack of marketability. Funko, Inc. is traded on the Nasdaq Stock Market under the trading symbol “FNKO.” Refer to Note 3—Investments in the accompanying Notes to Consolidated Financial Statements for additional information.

^(U)	The cash interest rate on this investment was indexed to 90-day LIBOR, which was 2.32% as of June 30, 2019.

^(V)	The cash interest rate on this investment was indexed to the U.S. Prime Rate (“PRIME”), which was 5.50% as of June 30, 2019.

^(W)	Unless indicated otherwise, all of our investments are valued using Level 3 inputs within the ASC 820 fair value hierarchy. Refer to Note 3—Investments in the accompanying Notes to Consolidated Financial Statements for additional information.

^(X)	Represents the principal balance for debt investments and the number of shares/units held for equity investments. Warrants are represented as a percentage of ownership, as applicable.

^(Y)	Category percentages represent the fair value of each category and subcategory as a percentage of net assets as of June 30, 2019.

^(Z)	Subsequent to June 30, 2019, the investment maturity date was extended to December 2019.

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

GLADSTONE CAPITAL CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS

SEPTEMBER 30, 2018

(DOLLAR AMOUNTS IN THOUSANDS)


Company and Investment^(A)(B)(W)(Y)	Principal/ Shares/ Units^(J)(X)		Cost		Fair Value
NON-CONTROL/NON-AFFILIATE INVESTMENTS^(M) – 137.3%
Secured First Lien Debt – 75.3%
Automobile – 1.3%
Meridian Rack & Pinion, Inc.^(S) – Term Debt (L + 11.5%, 13.8% Cash, Due 6/2019)^(C)	$	4,140	$	4,140	$	3,105
Beverage, Food, and Tobacco – 2.6%
Triple H Food Processors, LLC – Line of Credit, $750 available (L + 6.8%, 9.0% Cash, Due 8/2020)^(C)		—		—		—
Triple H Food Processors, LLC – Term Debt (L + 8.3%, 10.5% Cash, Due 8/2020)^(C)		6,000		6,000		6,135

				6,000		6,135
Buildings and Real Estate – 0.9%
GFRC Holdings, LLC – Line of Credit, $0 available (L + 8.0%, 10.3% Cash, Due 9/2018)^(E)		1,150		1,150		1,150
GFRC Holdings, LLC – Term Debt (L + 8.0%, 10.3% Cash, Due 9/2018)^(E)		1,000		1,000		1,000

				2,150		2,150
Diversified/Conglomerate Service – 21.3%
IA Tech, LLC – Term Debt (L + 11.0%, 13.3% Cash, Due 6/2023)^(C)		30,000		30,000		30,900
Travel Sentry, Inc. – Term Debt (L + 8.0%, 10.4% Cash, Due 12/2021)^(C)(U)		8,415		8,415		8,646
Vision Government Solutions, Inc. – Line of Credit, $0 available (L + 8.8%, 11.0% Cash, Due 6/2021)^(C)		1,450		1,446		1,305
Vision Government Solutions, Inc. – Delayed Draw Term Loan, $900 available (10.0% Cash, Due 6/2021)^(C)(F)		1,600		1,596		1,448
Vision Government Solutions, Inc. – Term Debt (L + 8.8%, 11.0% Cash, Due 6/2021)^(C)		9,000		8,978		8,100

				50,435		50,399
Healthcare, Education, and Childcare – 9.7%
EL Academies, Inc. – Line of Credit, $2,000 available (L + 9.5%, 11.8% Cash, Due 8/2020)^(C)		—		—		—
EL Academies, Inc. – Delayed Draw Term Loan, $1,010 available (L + 9.5%, 11.8% Cash, Due 8/2022)^(C)		8,990		8,990		9,069
EL Academies, Inc. – Term Debt (L + 9.5%, 11.8% Cash, Due 8/2022)^(C)		12,000		12,000		12,105
TWS Acquisition Corporation – Term Debt (L + 8.0%, 10.3% Cash, Due 7/2020)^(Q)(AA)		2,000		2,000		2,000

				22,990		23,174
Machinery – 2.7%
Arc Drilling Holdings LLC – Line of Credit, $1,000 available (L + 8.0%, 10.3% Cash, Due 11/2020)^(C)		—		—		—
Arc Drilling Holdings LLC – Term Debt (L + 9.5%, 11.8% Cash, 3.0% PIK, Due 11/2022)^(C)		5,960		5,960		5,454
Precision International, LLC – Term Debt (10.0%, Due 9/2021)^(C)(F)		836		836		836

				6,796		6,290
Oil and Gas – 17.0%
Impact! Chemical Technologies, Inc. – Line of Credit, $0 available (L + 8.8%, 11.0% Cash, Due 12/2020)^(C)		2,500		2,500		2,497
Impact! Chemical Technologies, Inc. – Term Debt (L + 8.8%, 11.0% Cash, Due 12/2020)^(C)		20,000		20,000		19,975
WadeCo Specialties, Inc. – Line of Credit, $1,100 available (L + 7.0%, 9.3% Cash, Due 3/2019)^(C)		900		900		909
WadeCo Specialties, Inc. – Term Debt (L + 7.0%, 9.3% Cash, Due 3/2019)^(C)		9,691		9,691		9,788
WadeCo Specialties, Inc. – Term Debt (L + 9.0%, 12.0% Cash, Due 3/2019)^(C)		7,000		7,000		7,035

				40,091		40,204
Printing and Publishing – 0.0%
Chinese Yellow Pages Company – Line of Credit, $0 available (PRIME + 4.0%, 9.3% Cash, Due 2/2015)^(E)(V)		107		107		—
Telecommunications – 19.8%
Applied Voice & Speech Technologies, Inc. – Term Debt (L + 9.3%, 11.5% Cash, Due 10/2022)^(C)		10,100		10,100		9,948
B+T Group Acquisition, Inc.^(S) – Term Debt (L + 11.0%, 13.3% Cash, Due 12/2019)^(C)		6,000		6,000		6,000
NetFortris Corp. – Term Debt (L + 8.4%, 10.7% Cash, Due 2/2021)^(C)		23,700		23,700		23,522
XMedius Solutions Inc. – Term Debt (L + 9.3%, 11.5% Cash, Due 10/2022)^(C)		7,493		7,493		7,521

				47,293		46,991

Total Secured First Lien Debt			$	180,002	$	178,448

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

GLADSTONE CAPITAL CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)

SEPTEMBER 30, 2018

(DOLLAR AMOUNTS IN THOUSANDS)


Company and Investment^(A)(B)(W)(Y)	Principal/ Shares/ Units^(J)(X)		Cost		Fair Value
Secured Second Lien Debt – 53.5%
Automobile – 2.1%
Sea Link International IRB, Inc. – Term Debt (11.3% Cash, Due 3/2023)^(C)(F)	$	5,000	$	4,980	$	5,094
Beverage, Food, and Tobacco – 2.9%
The Mochi Ice Cream Company – Term Debt (L + 10.5%, 12.8% Cash, Due 12/2023)^(C)		6,750		6,726		6,767
Cargo Transportation– 5.5%
AG Transportation Holdings, LLC. – Term Debt (L + 10.0%, 13.3% Cash, Due 3/2020)^(C)		13,000		13,000		13,097
Chemicals, Plastics, and Rubber – 0.5%
Vertellus Holdings LLC – Term Debt (L + 12.0%, 14.3% Cash, Due 10/2021)^(C)		1,099		1,099		1,096
Diversified/Conglomerate Manufacturing – 8.7%
Alloy Die Casting Co.^(S) – Term Debt (L + 4.0%, 6.3% Cash, Due 4/2021)^(C)		5,235		5,235		4,934
Alloy Die Casting Co.^(S) – Term Debt (L + 4.0%, 6.3% Cash, Due 4/2021)^(C)		75		75		71
Alloy Die Casting Co.^(S) – Term Debt (L + 4.0%, 6.3% Cash, Due 4/2021)^(C)		390		390		368
United Flexible, Inc. – Term Debt (L + 9.3%, 11.5% Cash, Due 2/2022)^(C)		15,300		15,232		15,300

				20,932		20,673
Diversified/Conglomerate Service – 12.1%
CHA Holdings, Inc. – Term Debt (L + 8.8%, 11.1% Cash, Due 4/2026)^(D)(U)		3,000		2,942		3,030
DigiCert Holdings, Inc. – Term Debt (L + 8.0%, 10.3% Cash, Due 10/2025)^(D)		3,000		2,977		2,989
Gray Matter Systems, LLC – Delayed Draw Term Loan, $2,000 available (12.0% Cash, Due 11/2023)^(C)(F)		—		—		—
Gray Matter Systems, LLC – Term Debt (12.0% Cash, Due 11/2023)^(C)(F)		11,100		11,100		11,045
Keystone Acquisition Corp. – Term Debt (L + 9.3%, 11.6% Cash, Due 5/2025)^(D)(U)		4,000		3,929		4,015
LDiscovery, LLC – Term Debt (L + 10.0%, 12.3% Cash, Due 12/2023)^(D)		5,000		4,836		4,400
Red Ventures, LLC – Term Debt (L + 8.0%, 10.3% Cash, Due 11/2025)^(D)(AA)		3,125		3,069		3,188

				28,853		28,667
Healthcare, Education, and Childcare – 10.0%
Medical Solutions Holdings, Inc. – Term Debt (L + 8.3%, 10.5% Cash, Due 6/2025)^(D)		3,000		2,960		3,000
Merlin International, Inc. – Term Debt (L + 10.0%, 12.3% Cash, Due 10/2022)^(C)		20,000		20,000		20,600
New Trident Holdcorp, Inc. – Term Debt (L + 10.0%, 5.5% Cash, 6.8% PIK, Due 7/2020)^(E)		4,382		4,382		—

				27,342		23,600
Home and Office Furnishings, Housewares and Durable Consumer Products – 4.3%
Belnick, Inc. – Term Debt (11.0% Cash, Due 8/2023)^(C)(F)		10,000		10,000		10,125
Hotels, Motels, Inns, and Gaming – 2.6%
Vacation Rental Pros Property Management, LLC – Term Debt (L + 10.0%, 12.3% Cash, 3.0% PIK, Due 6/2023)^(C)		7,366		7,366		6,337
Oil and Gas – 3.2%
Francis Drilling Fluids, Ltd. – Term Debt (L + 10.4%, 12.6% Cash, Due 4/2020)^(E)(H)(I)		18,510		18,427		5,281
Francis Drilling Fluids, Ltd. – Term Debt (L + 9.3%, 11.5% Cash, Due 4/2020) ^(E)(H)(I)		8,473		8,434		2,417

				26,861		7,698
Personal and Non-Durable Consumer Products (Manufacturing Only) – 1.6%
Canopy Safety Brands, LLC – Term Debt (L + 10.5%, 12.8% Cash, Due 7/2022)^(C)		3,750		3,750		3,802

Total Secured Second Lien Debt			$	150,909	$	126,956

Unsecured Debt – 1.5%
Healthcare, education, and childcare – 1.5%
Edmentum Ultimate Holdings, LLC – Term Debt (10.0% PIK, Due 6/2020)^(C)(F)	$	3,613	$	3,613	$	3,603
Preferred Equity – 1.9%
Automobile – 0.0%
Meridian Rack & Pinion, Inc.^(S)– Preferred Stock^(E)(G)		1,449	$	1,449	$	—
Buildings and Real Estate – 0.1%
GFRC Holdings, LLC – Preferred Stock^(E)(G)		1,000		1,025		305

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

GLADSTONE CAPITAL CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)

SEPTEMBER 30, 2018

(DOLLAR AMOUNTS IN THOUSANDS)


Company and Investment^(A)(B)(W)(Y)	Principal/ Shares/ Units^(J)(X)			Cost		Fair Value
Diversified/Conglomerate Manufacturing – 0.5%
Alloy Die Casting Co.^(S)– Preferred Stock^(E)(G)		2,192			2,192		533
United Flexible, Inc. – Preferred Stock^(E)(G)		538			538		708

					2,730		1,241
Diversified/Conglomerate Service – 0.0%
Frontier Financial Group Inc. – Preferred Stock^(E)(G)		766			500		—
Frontier Financial Group Inc. – Preferred Stock Warrant^(E)(G)		169			—		—

					500		—
Oil and Gas – 0.9%
Chemical & Injection Holdings Company, LLC – Preferred Equity Units^(E)(G)		13,830			618		2,137
Francis Drilling Fluids, Ltd. – Preferred Equity Units^(E)(G)(I)		1,656			1,215		—

					1,833		2,137
Telecommunications – 0.4%
B+T Group Acquisition, Inc.^(S) – Preferred Stock^(E)(G)		5,503			1,799		—
NetFortris Corp. – Preferred Stock^(E)(G)		2,677,070			268		803

					2,067		803

Total Preferred Equity				$	9,604	$	4,486

Common Equity – 5.1%
Aerospace and Defense – 0.3%
FedCap Partners, LLC – Class A Membership Units ($0 Uncalled Commitment)^(G)(K)(R)		80		$	1,449	$	616
Automobile– 0.4%
Sea Link International IRB, Inc.– Common Equity Units^(E)(G)		494,902			495		857
Beverage, Food, and Tobacco – 0.3%
The Mochi Ice Cream Company – Common Stock^(E)(G)		450			450		230
Triple H Food Processors, LLC – Common Stock^(E)(G)		250,000			250		595

					700		825
Buildings and Real Estate – 0.0%
GFRC Holdings, LLC – Common Stock Warrants^(E)(G)		45.0	%		—		—
Cargo Transportation – 0.9%
AG Transportation Holdings, LLC – Member Profit Participation^(E)(G)		18.0	%		1,000		1,375
AG Transportation Holdings, LLC – Profit Participation Warrants^(E)(G)		12.0	%		244		692

					1,244		2,067
Chemicals, Plastics, and Rubber – 0.2%
Vertellus Holdings LLC – Common Stock Units^(E)(G)		879,121			3,017		404
Diversified/Conglomerate Manufacturing – 0.9%
Alloy Die Casting Co.^(S) – Common Stock^(E)(G)		270			18		—
United Flexible, Inc. – Common Stock^(E)(G)		1,158			148		2,247

					166		2,247
Healthcare, Education, and Childcare – 1.4%
Edmentum Ultimate Holdings, LLC – Common Stock^(E)(G)		21,429			2,636		—
EL Academies, Inc. – Common Stock^(E)(G)		649			649		844
Leeds Novamark Capital I, L.P. – Limited Partnership Interest ($843 uncalled capital commitment)^(G)(L)(R)		3.5	%		2,152		2,695

					5,437		3,539
Machinery – 0.1%
Arc Drilling Holdings LLC – Common Stock^(E)(G)		16.7	%		1,500		—
Precision International, LLC – Membership Unit Warrant^(E)(G)		33.3	%		—		296

					1,500		296
Oil and Gas – 0.1%
Francis Drilling Fluids, Ltd. – Common Equity Units^(E)(G)(I)		1,656			1		—
W3, Co. – Common Equity^(E)(G)		435			499		133

					500		133
Personal and Non-Durable Consumer Products (Manufacturing Only) – 0.5%
Canopy Safety Brands, LLC – Participation Warrant^(E)(G)		1			500		418
Funko Acquisition Holdings, LLC^(S) – Common Units^(G)(T)		39,483			167		672

					667		1,090

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

GLADSTONE CAPITAL CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)

SEPTEMBER 30, 2018

(DOLLAR AMOUNTS IN THOUSANDS)


Company and Investment^(A)(B)(W)(Y)	Principal/ Shares/ Units^(J)(X)		Cost		Fair Value
Telecommunications – 0.0%
NetFortris Corp.– Common Stock Warrant^(E)(G)		1		1		—

Total Common Equity			$	15,176	$	12,074

Total Non-Control/Non-Affiliate Investments			$	359,304	$	325,567

AFFILIATE INVESTMENTS^(N)– 20.6%
Secured First Lien Debt – 7.1%
Diversified/Conglomerate Manufacturing – 7.1%
Edge Adhesives Holdings, Inc.^(S) – Term Debt (L + 10.5%, 12.8% Cash, Due 2/2019)^(C)	$	6,200	$	6,200	$	6,061
Edge Adhesives Holdings, Inc.^(S) – Term Debt (L + 11.8%, 14.0% Cash, Due 2/2019)^(C)		1,600		1,600		1,572
LWO Acquisitions Company LLC – Line of Credit, $0 available (L + 5.5%, 7.8% Cash, 2.0% PIK, Due 12/2019)^(C)		3,205		3,205		3,105
LWO Acquisitions Company LLC – Term Debt (L + 8.5%, 10.8% Cash, 2.0% PIK, Due 12/2019)^(C)		11,166		11,166		6,089

				22,171		16,827

Total Secured First Lien Debt			$	22,171	$	16,827

Secured Second Lien Debt – 9.0%
Diversified Natural Resources, Precious Metals and Minerals – 9.0%
Lignetics, Inc. – Term Debt (L + 9.0%, 12.0% Cash, Due 11/2022)^(C)	$	6,000	$	6,000	$	6,014
Lignetics, Inc. – Term Debt (L + 9.0%, 12.0% Cash, Due 11/2022)^(C)		8,000		8,000		8,020
Lignetics, Inc. – Term Debt (L + 9.0%, 12.0% Cash, Due 11/2022)^(C)		3,300		3,300		3,308
Lignetics, Inc. – Term Debt (L + 9.0%, 12.0% Cash, Due 11/2022)^(C)		4,000		4,000		4,010

				21,300		21,352

Total Secured Second Lien Debt			$	21,300	$	21,352

Unsecured Debt – 0.0%
Diversified/Conglomerate Manufacturing – 0.0%
LWO Acquisitions Company LLC – Term Debt (Due 6/2020)^(C)(P)	$	95	$	95	$	52
Preferred Equity – 1.4%
Diversified/Conglomerate Manufacturing – 1.0%
Edge Adhesives Holdings, Inc.^(S) – Preferred Stock^(E)(G)		2,516	$	2,516	$	2,381
Diversified Natural Resources, Precious Metals and Minerals – 0.4%
Lignetics, Inc. – Preferred Stock^(E)(G)		40,000		800		882

Total Preferred Equity			$	3,316	$	3,263

Common Equity – 3.1%
Diversified/Conglomerate Manufacturing – 0.0%
LWO Acquisitions Company LLC – Common Units^(E)(G)		921,000	$	921	$	—
Diversified Natural Resources, Precious Metals and Minerals – 0.3%
Lignetics, Inc. – Common Stock^(E)(G)		152,603		1,855		806
Textiles and Leather – 2.8%
Targus Cayman HoldCo, Ltd. – Common Stock^(E)(G)		3,076,414		5,009		6,556

Total Common Equity			$	7,785	$	7,362

Total Affiliate Investments			$	54,667	$	48,856

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

GLADSTONE CAPITAL CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)

SEPTEMBER 30, 2018

(DOLLAR AMOUNTS IN THOUSANDS)

Company and Investment^(A)(B)(W)(Y)

Principal/
Shares/
Units^(J)(X)

Cost

Fair Value

CONTROL INVESTMENTS^(O) – 6.6%

Secured First Lien Debt – 1.8%

Machinery – 1.2%

PIC 360, LLC – Term Debt (14.0% Cash, Due 9/2019)^(E)(F)

2,850

2,850

Printing and Publishing – 0.6%

TNCP Intermediate HoldCo, LLC – Line of Credit, $500 available (8.0% Cash, Due 9/2021)^(E)(F)

1,500

1,500

Total Secured First Lien Debt

4,350

Secured Second Lien Debt – 3.4%

Automobile – 3.4%

Defiance Integrated Technologies, Inc. – Term Debt (L + 9.5%, 11.8% Cash, Due 8/2023)^(E)

8,065

8,065

Common Equity – 1.4%

Automobile – 0.5%

Defiance Integrated Technologies, Inc. – Common Stock^(E)(G)

33,321

580

1,088

Machinery – 0.7%

PIC 360, LLC – Common Equity Units^(E)(G)

750

1,622

Printing and Publishing – 0.2%

TNCP Intermediate HoldCo, LLC – Common Equity Units^(E)(G)

790,000

500

498

Total Common Equity

1,081

3,208

Total Control Investments

13,496

15,623

TOTAL INVESTMENTS^(Z) – 164.5%

427,467

390,046

^(A)

Certain of the securities listed in this schedule are issued by affiliate(s) of the indicated portfolio company. The majority of the securities listed, totaling $332.3 million at fair value, are pledged as collateral to our revolving line of credit, as described further in Note 5—Borrowings in the accompanying Notes to Consolidated Financial Statements. Under the 1940 Act, we may not acquire any non-qualifying assets unless, at the time such acquisition is made, qualifying assets represent at least 70% of our total assets. As of September 30, 2018, our investments in FedCap Partners, LLC (“FedCap”), Leeds, Funko, and XMedius are considered non-qualifying assets under Section 55 of the 1940 Act. Such non-qualifying assets represent 2.9% of total investments, at fair value, as of September 30, 2018.

^(B)

Unless indicated otherwise, all cash interest rates are indexed to 30-day LIBOR, which was 2.27% as of September 30, 2018. If applicable, paid-in-kind (“PIK”) interest rates are noted separately from the cash interest rate. Certain securities are subject to an interest rate floor. The cash interest rate is the greater of the floor or LIBOR plus a spread. Due dates represent the contractual maturity date.

^(C)	Fair value was based on an internal yield analysis or on estimates of value submitted by ICE Data Pricing and Reference Data, LLC (“ICE”) (formerly Standard and Poor’s Securities Evaluations, Inc.).

^(D)	Fair value was based on the indicative bid price on or near September 30, 2018, offered by the respective syndication agent’s trading desk.

^(E)	Fair value was based on the total enterprise value of the portfolio company, which was then allocated to the portfolio company’s securities in order of their relative priority in the capital structure.

^(F)	Debt security has a fixed interest rate.

^(G)	Security is non-income producing.

^(H)	Debt security is on non-accrual status.

^(I)	On September 29, 2018, Francis Drilling Fluids, Ltd. filed for Chapter 11 bankruptcy protection.

^(J)

^(K)	There are certain limitations on our ability to transfer our units owned, withdraw or resign prior to dissolution of the entity, which must occur no later than May 3, 2020.

^(L)	There are certain limitations on our ability to withdraw our partnership interest prior to dissolution of the entity, which must occur no later than May 9, 2024 or two years after all outstanding leverage has matured.

^(M)	Non-Control/Non-Affiliate investments, as defined by the 1940 Act, are those that are neither Control nor Affiliate investments and in which we own less than 5.0% of the issued and outstanding voting securities.

^(N)	Affiliate investments, as defined by the 1940 Act, are those in which we own, with the power to vote, between and inclusive of 5.0% and 25.0% of the issued and outstanding voting securities.

^(O)	Control investments, as defined by the 1940 Act, are those where we have the power to exercise a controlling influence over the management or policies of the portfolio company, which may include owning, with the power to vote, more than 25.0% of the issued and outstanding voting securities.

^(P)	Debt security does not have a stated interest rate that is payable thereon.

^(Q)	Fair value was based on the expected exit or payoff amount, where such event has occurred or is expected to occur imminently.

^(R)	Fair value was based on net asset value provided by the fund as a practical expedient.

^(S)	One of our affiliated funds, Gladstone Investment Corporation, co-invested with us in this portfolio company pursuant to an exemptive order granted by the U.S. Securities and Exchange Commission.

^(T)

Our investment in Funko was valued using Level 2 inputs within the ASC 820 fair value hierarchy. Our common units in Funko are convertible to class A common stock in Funko, Inc. upon meeting certain requirements. Fair value was based on the closing market price of shares of Funko, Inc. as of the reporting date, less a discount for lack of marketability. Funko, Inc. is traded on the Nasdaq Stock Market under the trading symbol “FNKO.” Refer to Note 3—Investments in the accompanying Notes to Consolidated Financial Statements for additional information.

^(U)	The cash interest rate on this investment was indexed to 90-day LIBOR, which was 2.40% as of September 30, 2018.

^(V)	The cash interest rate on this investment was indexed to PRIME, which was 5.25% as of September 30, 2018.

^(W)	Unless indicated otherwise, all of our investments are valued using Level 3 inputs within the ASC 820 fair value hierarchy. Refer to Note 3—Investments in the accompanying Notes to Consolidated Financial Statements for additional information.

^(X)	Represents the principal balance for debt investments and the number of shares/units held for equity investments. Warrants are represented as a percentage of ownership, as applicable.

^(Y)	Category percentages represent the fair value of each category and subcategory as a percentage of net assets as of September 30, 2018.

^(Z)	Cumulative gross unrealized depreciation for federal income tax purposes is $62.7 million; cumulative gross unrealized appreciation for federal income tax purposes is $15.4 million. Cumulative net unrealized depreciation is $47.4 million, based on a tax cost of $437.4 million.

^(AA)

Investment was exited subsequent to September 30, 2018.

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

GLADSTONE CAPITAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

JUNE 30, 2019

(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA AND AS OTHERWISE INDICATED)

NOTE 1. ORGANIZATION

Gladstone Capital Corporation was incorporated under the Maryland General Corporation Law on May 30, 2001 and completed an initial public offering on August 24, 2001. The terms “the Company,” “we,” “our” and “us” all refer to Gladstone Capital Corporation and its consolidated subsidiaries. We are an externally managed, closed-end, non-diversified management investment company that has elected to be treated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”), and are applying the guidance of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 946 “Financial Services-Investment Companies” (“ASC 946”). In addition, we have elected to be treated for U.S. federal income tax purposes as a regulated investment company (“RIC”) under the Internal Revenue Code of 1986, as amended (the “Code”). We were established for the purpose of investing in debt and equity securities of established private businesses operating in the United States (“U.S.”). Our investment objectives are to: (1) achieve and grow current income by investing in debt securities of established lower middle market companies (which we generally define as companies with annual earnings before interest, taxes, depreciation and amortization (“EBITDA”) of $3 million to $15 million) in the U.S. that we believe will provide stable earnings and cash flow to pay expenses, make principal and interest payments on our outstanding indebtedness and make distributions to stockholders that grow over time; and (2) provide our stockholders with long-term capital appreciation in the value of our assets by investing in equity securities of established businesses that we believe can grow over time to permit us to sell our equity investments for capital gains.

Gladstone Business Loan, LLC (“Business Loan”), a wholly-owned subsidiary of ours, was established on February 3, 2003, for the sole purpose of holding certain investments pledged as collateral to our line of credit. The financial statements of Business Loan are consolidated with those of Gladstone Capital Corporation. We also have significant subsidiaries (as defined under Rule 1-02(w) of the U.S. Securities and Exchange Commission’s (“SEC”) Regulation S-X) whose financial statements are not consolidated with ours. Refer to Note 12 – Unconsolidated Significant Subsidiaries for additional information regarding our unconsolidated significant subsidiaries.

We are externally managed by Gladstone Management Corporation (the “Adviser”), an affiliate of ours and an SEC registered investment adviser, pursuant to an investment advisory and management agreement (the “Advisory Agreement”). Administrative services are provided by our affiliate, Gladstone Administration, LLC (the “Administrator”), an affiliate of ours and the Adviser, pursuant to an administration agreement (the “Administration Agreement”). Refer to Note 4—Related Party Transactions for additional information regarding these arrangements.

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Unaudited Interim Financial Statements and Basis of Presentation

We prepare our interim financial statements in accordance with accounting principles generally accepted in the U.S. (“GAAP”) for interim financial information and pursuant to the requirements for reporting on Form 10-Q and Articles 6, 10 and 12 of Regulation S-X. Accordingly, we have not included in this quarterly report all of the information and notes required by GAAP for annual financial statements. The accompanying Consolidated Financial Statements include our accounts and those of our wholly-owned subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation. In accordance with Article 6 of Regulation S-X, we do not consolidate portfolio company investments. Under the investment company rules and regulations pursuant to the American Institute of Certified Public Accountants Audit and Accounting Guide for Investment Companies, codified in ASC 946, we are precluded from consolidating any entity other than another investment company, except that ASC 946 provides for the consolidation of a controlled operating company that provides substantially all of its services to the investment company or its consolidated subsidiaries. In our opinion, all adjustments, consisting solely of normal recurring accruals, necessary for the fair statement of financial statements for the interim periods have been included. The results of operations for the three and nine months ended June 30, 2019 are not necessarily indicative of results that ultimately may be achieved for the fiscal year ending September 30, 2019 or any future interim periods. The interim financial statements and notes thereto should be read in conjunction with the financial statements and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended September 30, 2018, as filed with the SEC on November 14, 2018.

Use of Estimates

Preparing financial statements requires management to make estimates and assumptions that affect the amounts reported in our accompanying Consolidated Financial Statements and these Notes to Consolidated Financial Statements. Actual results may differ from those estimates.

Reclassifications

Certain prior period amounts have been reclassified to conform to the current period presentation in the Consolidated Financial Statements and the accompanying Notes to Consolidated Financial Statements. Reclassifications did not impact net increase in net assets resulting from operations, total assets, total liabilities, or total net assets, or Consolidated Statements of Cash Flows classifications.

Investment Valuation Policy

Accounting Recognition

We record our investments at fair value in accordance with the FASB ASC Topic 820, “Fair Value Measurements and Disclosures” (“ASC 820”) and the 1940 Act. Investment transactions are recorded on the trade date. Realized gains or losses are generally measured by the difference between the net proceeds from the repayment or sale and the cost basis of the investment, without regard to unrealized appreciation or depreciation previously recognized, and include investments charged off during the period, net of recoveries. Unrealized appreciation or depreciation primarily reflects the change in investment fair values, including the reversal of previously recorded unrealized appreciation or depreciation when gains or losses are realized.

Board Responsibility

In accordance with the 1940 Act, our Board of Directors has the ultimate responsibility for reviewing and determining, in good faith, the fair value of our investments for which market quotations are not readily available based on our investment valuation policy (which has been approved by our Board of Directors) (the “Policy”). Such review occurs in three phases. First, prior to its quarterly meetings, the Board of Directors receives written valuation recommendations and supporting materials provided by professionals of the Adviser and Administrator with oversight and direction from the chief valuation officer (the “Valuation Team”). Second, the Valuation Committee of our Board of Directors (comprised entirely of independent directors) meets to review the valuation recommendations and supporting materials presented by the chief valuation officer. Third, after the Valuation Committee concludes its meeting, it and the chief valuation officer present the Valuation Committee’s findings to the entire Board of Directors so that the full Board of Directors may review and determine in good faith the fair value of such investments in accordance with the Policy.

There is no single standard for determining fair value (especially for privately-held businesses), as fair value depends upon the specific facts and circumstances of each individual investment. In determining the fair value of our investments, the Valuation Team, led by the chief valuation officer, uses the Policy, and each quarter the Valuation Committee and Board of Directors review the Policy to determine if changes thereto are advisable and whether the Valuation Team has applied the Policy consistently.

Use of Third Party Valuation Firms

The Valuation Team engages third party valuation firms to provide independent assessments of fair value of certain of our investments.

ICE (formerly Standard and Poor’s Securities Evaluations, Inc.), a valuation specialist, generally provides estimates of fair value on our proprietary debt investments. The Valuation Team generally assigns ICE’s estimates of fair value to our debt investments where we do not have the ability to effectuate a sale of the applicable portfolio company. The Valuation Team corroborates ICE’s estimates of fair value using one or more of the valuation techniques discussed below. The Valuation Team’s estimate of value on a specific debt investment may significantly differ from ICE’s. When this occurs, our Valuation Committee and Board of Directors review whether the Valuation Team has followed the Policy and whether the Valuation Team’s recommended fair value is reasonable in light of the Policy and other facts and circumstances before determining fair value.

We may engage other independent valuation firms to provide earnings multiple ranges, as well as other information, and evaluate such information for incorporation into the total enterprise value (“TEV”) of certain of our investments. Generally, at least once per year, we engage an independent valuation firm to value or review the valuation of each of our significant equity investments, which includes providing the information noted above. The Valuation Team evaluates such information for incorporation into our TEV, including review of all inputs provided by the independent valuation firm. The Valuation Team then makes a recommendation to our Valuation Committee and Board of Directors as to the fair value. Our Board of Directors reviews the recommended fair value, and whether it is reasonable in light of the Policy, and other relevant facts and circumstances before determining fair value.

Valuation Techniques

In accordance with ASC 820, the Valuation Team uses the following techniques when valuing our investment portfolio:

•

Total Enterprise Value — In determining the fair value using a TEV, the Valuation Team first calculates the TEV of the portfolio company by incorporating some or all of the following factors: the portfolio company’s ability to make payments and other specific portfolio company attributes; the earnings of the portfolio company (the trailing or projected twelve month revenue or EBITDA); EBITDA obtained from our indexing methodology whereby the original transaction EBITDA at the time of our closing is indexed to a general subset of comparable disclosed transactions and EBITDA from recent sales to third parties of similar securities in similar industries; a comparison to publicly traded securities in similar industries, and other pertinent factors. The Valuation Team generally reviews industry statistics and may use outside experts when gathering this information. Once the TEV is determined for a portfolio company, the Valuation Team generally allocates the TEV to the portfolio company’s securities based on the facts and circumstances of the securities, which typically results in the allocation of fair value to securities based on the order of their relative priority in the capital structure. Generally, the Valuation Team uses TEV to value our equity investments and, in the circumstances where we have the ability to effectuate a sale of a portfolio company, our debt investments.

TEV is primarily calculated using EBITDA; however, TEV may also be calculated using revenue multiples or a discounted cash flow (“DCF”) analysis whereby future expected cash flows of the portfolio company are discounted to determine a net present value using estimated risk-adjusted discount rates, which incorporate adjustments for nonperformance and liquidity risks. Generally, the Valuation Team uses a DCF analysis to calculate TEV to corroborate estimates of value for our equity investments where we do not have the ability to effectuate a sale of a portfolio company or for debt of credit impaired portfolio companies.

•

Yield Analysis — The Valuation Team generally determines the fair value of our debt investments for which we do not have the ability to effectuate a sale of the applicable portfolio company using the yield analysis, which includes a DCF calculation and assumptions that the Valuation Team believes market participants would use, including, estimated remaining life, current market yield, current leverage, and interest rate spreads. This technique develops a modified discount rate that incorporates risk premiums including, among other things, increased probability of default, increased loss upon default and increased liquidity risk. Generally, the Valuation Team uses the yield analysis to corroborate both estimates of value provided by ICE and market quotes.

•

Market Quotes — For our investments for which a limited market exists, we generally base fair value on readily available and reliable market quotations which are corroborated by the Valuation Team (generally by using the yield analysis explained above). In addition, the Valuation Team assesses trading activity for similar investments and evaluates variances in quotations and other market insights to determine if any available quoted prices are reliable. Typically, the Valuation Team uses the lower indicative bid price (“IBP”) in the bid-to-ask price range obtained from the respective originating syndication agent’s trading desk on or near the valuation date. The Valuation Team may take further steps to consider additional information to validate that price in accordance with the Policy. For securities that are publicly traded, we generally base fair value on the closing market price of the securities we hold as of the reporting date. For restricted securities that are publicly traded, we generally base fair value on the closing market price of the securities we hold as of the reporting date less a discount for the restriction, which includes consideration of the nature and term to expiration of the restriction.

•

Investments in Funds — For equity investments in other funds for which we cannot effectuate a sale of the fund, the Valuation Team generally determines the fair value of our invested capital at the Net Asset Value (“NAV”) provided by the fund. Any invested capital that is not yet reflected in the NAV provided by the fund is valued at par value. The Valuation Team may also determine fair value of our investments in other investment funds based on the capital accounts of the underlying entity.

In addition to the valuation techniques listed above, the Valuation Team may also consider other factors when determining the fair value of our investments, including: the nature and realizable value of the collateral, including external parties’ guaranties, any relevant offers or letters of intent to acquire the portfolio company, timing of expected loan repayments, and the markets in which the portfolio company operates.

Fair value measurements of our investments may involve subjective judgments and estimates and due to the uncertainty inherent in valuing these securities, the determinations of fair value may fluctuate from period to period and may differ materially from the values that could be obtained if a ready market for these securities existed. Our NAV could be materially affected if the determinations regarding the fair value of our investments are materially different from the values that we ultimately realize upon our disposal of such securities. Additionally, changes in the market environment and other events that may occur over the life of the investment may cause the gains or losses ultimately realized on these investments to be different than the valuations currently assigned. Further, such investments are generally subject to legal and other restrictions on resale or otherwise are less liquid than publicly traded securities. If we were required to liquidate a portfolio investment in a forced or liquidation sale, we could realize significantly less than the value at which it is recorded.

Refer to Note 3—Investments for additional information regarding fair value measurements and our application of ASC 820.

Revenue Recognition

Interest Income Recognition

Interest income, including the amortization of premiums, acquisition costs and amendment fees, the accretion of original issue discounts (“OID”), and paid-in-kind (“PIK”) interest, is recorded on the accrual basis to the extent that such amounts are expected to be collected. Generally, when a loan becomes 90 days or more past due or if our qualitative assessment indicates that the debtor is unable to service its debt or other obligations, we will place the loan on non-accrual status and cease recognizing interest income on that loan for financial reporting purposes until the borrower has demonstrated the ability and intent to pay contractual amounts due. However, we remain contractually entitled to this interest. Interest payments received on non-accrual loans may be recognized as income or applied to the cost basis depending upon management’s judgment. Generally, non-accrual loans are restored to accrual status when past due principal and interest are paid and, in management’s judgment, are likely to remain current, or due to a restructuring such that the interest income is deemed to be collectible. At June 30, 2019, loans to Meridian Rack & Pinion, Inc. and New Trident Holdcorp, Inc. were on non-accrual status with an aggregate debt cost basis of approximately $8.5 million, or 2.2% of the cost basis of all debt investments in our portfolio, and an aggregate fair value of approximately $2.1 million, or 0.6% of the fair value of all debt investments in our portfolio. At September 30, 2018, loans to Francis Drilling Fluids, Inc. (“FDF”) were on non-accrual status with an aggregate debt cost basis of approximately $26.9 million, or 6.9% of the cost basis of all debt investments in our portfolio, and an aggregate fair value of approximately $7.7 million, or 2.1% of the fair value of all debt investments in our portfolio.

We currently hold, and we expect to hold in the future, some loans in our portfolio that contain OID or PIK provisions. We recognize OID for loans originally issued at discounts and recognize the income over the life of the obligation based on an effective yield calculation. PIK interest, computed at the contractual rate specified in a loan agreement, is added to the principal balance of a loan and recorded as income over the life of the obligation. Thus, the actual collection of PIK income may be deferred until the time of debt principal repayment. To maintain our ability to be taxed as a RIC, we may need to pay out both OID and PIK non-cash income amounts in the form of distributions, even though we have not yet collected the cash on either.

As of June 30, 2019 and September 30, 2018, we held nine and six OID loans, respectively, primarily from the syndicated loans in our portfolio. We recorded OID income of $35 thousand and $0.1 million for the three and nine months ended June 30, 2019, respectively, and $12 thousand and $0.1 million during the three and nine months ended June 30, 2018, respectively. The unamortized balance of OID investments as of each of June 30, 2019 and September 30, 2018 totaled $0.9 million and $0.4 million, respectively. As of June 30, 2019 and September 30, 2018, we had four and five investments which had a PIK interest component, respectively. We recorded PIK interest income of $0.3 million and $1.1 million during the three and nine months ended June 30, 2019, respectively, as compared to $1.1 million and $3.5 million during the three and nine months ended June 30, 2018, respectively. We collected $0 in PIK interest in cash during the three and nine months ended June 30, 2019, as compared to $0 and $0.8 million during the three and nine months ended June 30, 2018.

Success Fee Income Recognition

We record success fees as income when earned, which often occurs upon receipt of cash. Success fees are generally contractually due upon a change of control in a portfolio company, typically resulting from an exit or sale, and are non-recurring.

Dividend Income Recognition

We accrue dividend income on preferred and common equity securities to the extent that such amounts are expected to be collected and if we have the option to collect such amounts in cash or other consideration.

Deferred Financing and Offering Costs

Deferred financing and offering costs consist of costs incurred to obtain financing, including lender fees and legal fees. Certain costs associated with our revolving line of credit are deferred and amortized using the straight-line method, which approximates the effective interest method, over the term of the revolving line of credit. Costs associated with the issuance of our notes payable are presented as discounts to the principal amount of the notes payable and are amortized using the straight-line method, which approximates the effective interest method, over the term of the notes. Costs associated with the issuance of our mandatorily redeemable preferred stock are presented as discounts to the liquidation value of the mandatorily redeemable preferred stock and are amortized using the straight-line method, which approximates the effective interest method, over the term of the respective series of preferred stock. Refer to Note 5 — Borrowings and Note 6 — Mandatorily Redeemable Preferred Stock for further discussion.

Related Party Fees

We are party to the Advisory Agreement with the Adviser, which is owned and controlled by our chairman and chief executive officer. In accordance with the Advisory Agreement, we pay the Adviser fees as compensation for its services, consisting of a base management fee and an incentive fee. Additionally, we pay the Adviser a loan servicing fee as compensation for its services as servicer under the terms of our Fifth Amended and Restated Credit Agreement with KeyBank National Association (“KeyBank”), as administrative agent, lead arranger and a lender (our “Credit Facility”). These fees are accrued at the end of the quarter when the services are performed and generally paid the following quarter.

We are also party to the Administration Agreement with the Administrator, which is owned and controlled by our chairman and chief executive officer, whereby we pay separately for administrative services. Refer to Note 4—Related Party Transactions for additional information regarding these related party fees and agreements.

Recent Accounting Pronouncements

In July 2019, the FASB issued Accounting Standards Update 2019-07, “Codification Updates to SEC Sections – Amendments to SEC Paragraphs Pursuant to SEC Final Rule Releases No. 33-10532, Disclosure Update and Simplification, and Nos. 33-10231 and 33-10442, Investment Company Reporting Modernization and Miscellaneous Updates (SEC Update)” (“ASU 2019-07”). ASU 2019-07 aligns the guidance in various SEC sections of the Codification with the requirements of certain SEC final rules. ASU 2019-07 is effective immediately. The adoption of ASU 2019-07 did not have a material impact on our financial position, results of operations or cash flows.

In August 2018, the FASB issued Accounting Standards Update 2018-13, “Fair Value Measurement (Topic 820): Disclosure Framework—Changes to the Disclosure Requirements for Fair Value” (“ASU 2018-13”), which modifies the disclosure requirements in ASC 820. We are currently assessing the impact of ASU 2018-13 and do not anticipate a material impact on our disclosures. ASU 2018-13 is effective for annual reporting periods beginning after December 15, 2019, including interim periods within those fiscal years, with early adoption permitted.

In November 2016, the FASB issued Accounting Standards Update 2016-18, “Restricted Cash (a consensus of the Emerging Issues Task Force)” (“ASU 2016-18”), which requires that the statement of cash flows explain the change during the period in the total of cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. ASU 2016-18 is effective for annual reporting periods beginning after December 15, 2017, including interim periods within those fiscal years and we adopted ASU 2016-18 effective October 1, 2018. The adoption of ASU 2016-18 did not have a material impact on our financial position, results of operations or cash flows.

In August 2016, the FASB issued Accounting Standards Update 2016-15, “Classification of Certain Cash Receipts and Cash Payments (a consensus of the Emerging Issues Task Force)” (“ASU 2016-15”), which is intended to reduce diversity in practice in how certain transactions are classified in the statement of cash flows. We have assessed the impact of ASU 2016-15 and do not anticipate a material impact on our cash flows. ASU 2016-15 is effective for annual reporting periods beginning after December 15, 2017, including interim periods within those fiscal years and we adopted ASU 2016-15 effective October 1, 2018. The adoption of ASU 2016-15 did not have a material impact on our financial position, results of operations or cash flows.

In January 2016, the FASB issued Accounting Standards Update 2016-01, “Financial Instruments–Overall: Recognition and Measurement of Financial Assets and Financial Liabilities” (“ASU 2016-01”), which changes how entities measure certain equity investments and how entities present changes in the fair value of financial liabilities measured under the fair value option that are attributable to instrument-specific credit risk. ASU 2016-01 is effective for annual reporting periods beginning after December 15, 2017, including interim periods within those fiscal years and we adopted ASU 2016-01 effective October 1, 2018. The adoption of ASU 2016-01 did not have a material impact on our financial position, results of operations or cash flows.

In May 2014, the FASB issued Accounting Standards Update 2014-09, “Revenue from Contracts with Customers” (“ASU 2014-09”), which was amended in March 2016 by FASB Accounting Standards Update 2016-08, “Principal versus Agent Considerations” (“ASU 2016-08”), in April 2016 by FASB Accounting Standards Update 2016-10, “Identifying Performance Obligations and Licensing” (“ASU 2016-10”), in May 2016 by FASB Accounting Standards Update 2016-12, “Narrow-Scope Improvements and Practical Expedients” (“ASU 2016-12”), and in December 2016 by FASB Accounting Standards Update 2016-20, “Technical Corrections and Improvements to Topic 606” (“ASU 2016-20”). ASU 2014-09, as amended, supersedes or replaces nearly all GAAP revenue recognition guidance. The new guidance establishes a new control-based revenue recognition model, changes the basis for deciding when revenue is recognized over time or at a point in time and will expand disclosures about revenue. In July 2015, the FASB issued Accounting Standards Update 2015-14, “Deferral of the Effective Date,” which deferred the effective date of ASU 2014-09. ASU 2014-09, as amended by ASU 2015-14, ASU 2016-08, ASU 2016-10, ASU 2016-12, and ASU 2016-20, is effective for annual reporting periods beginning after December 15, 2017 and interim periods within those years and we adopted ASU 2014-09, as amended, effective October 1, 2018. The adoption of ASU 2014-09, as amended, did not result in a material change in the timing of revenue recognition or a material impact on our financial position, results of operations, or cash flows from adopting this standard.

NOTE 3. INVESTMENTS

Fair Value

In accordance with ASC 820, the fair value of each investment is determined to be the price that would be received for an investment in a current sale, which assumes an orderly transaction between willing market participants on the measurement date. This fair value definition focuses on exit price in the principal, or most advantageous, market and prioritizes, within a measurement of fair value, the use of market-based inputs over entity-specific inputs. ASC 820 also establishes the following three-level hierarchy for fair value measurements based upon the transparency of inputs to the valuation of a financial instrument as of the measurement date.

•

Level 1 — inputs to the valuation methodology are quoted prices (unadjusted) for identical financial instruments in active markets;

•

Level 2 — inputs to the valuation methodology include quoted prices for similar financial instruments in active or inactive markets, and inputs that are observable for the financial instrument, either directly or indirectly, for substantially the full term of the financial instrument. Level 2 inputs are in those markets for which there are few transactions, the prices are not current, little public information exists or instances where prices vary substantially over time or among brokered market makers; and

•

Level 3 — inputs to the valuation methodology are unobservable and significant to the fair value measurement. Unobservable inputs are those inputs that reflect assumptions that market participants would use when pricing the financial instrument and can include the Valuation Team’s assumptions based upon the best available information.

When a determination is made to classify our investments within Level 3 of the valuation hierarchy, such determination is based upon the significance of the unobservable factors to the overall fair value measurement. However, Level 3 financial instruments typically include, in addition to the unobservable, or Level 3, inputs, observable inputs (or components that are actively quoted and can be validated to external sources). The level in the fair value hierarchy within which the fair value measurement falls is determined based on the lowest level input that is significant to the fair value measurement. Investments in funds measured using net asset value as a practical expedient are not categorized within the fair value hierarchy.

As of June 30, 2019, all of our investments were valued using Level 3 inputs within the ASC 820 fair value hierarchy, except for our investment in Funko Acquisition Holdings, LLC (“Funko”), which was valued using Level 2 inputs, and our investment in Leeds Novamark Capital I, L.P. (“Leeds”), which was valued using net asset value as a practical expedient. As of September 30, 2018, all of our investments were valued using Level 3 inputs within the ASC 820 fair value hierarchy, except for our investment in Funko, which was valued using Level 2 inputs, and our investments in FedCap Partners, LLC (“FedCap”) and Leeds, which were valued using net asset value as a practical expedient.

We transfer investments in and out of Level 1, 2, and 3 of the valuation hierarchy as of the beginning balance sheet date, based on changes in the use of observable and unobservable inputs utilized to perform the valuation for the period. During the nine months ended June 30, 2018, we transferred our investment in Funko from Level 3 to Level 2 as a result of the initial public offering of Funko, Inc. in November 2017 as our units in Funko can be converted into common shares of Funko, Inc. upon meeting certain requirements. During the nine months ended June 30, 2019, there were no investments transferred into or out of Levels 1, 2 or 3 of the valuation hierarchy.

As of June 30, 2019 and September 30, 2018, our investments, by security type, at fair value were categorized as follows within the ASC 820 fair value hierarchy:


				Fair Value Measurements
	Fair Value			Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)			Significant Unobservable Inputs (Level 3)
As of June 30, 2019:
Secured first lien debt	$	186,542		$	—	$	—		$	186,542
Secured second lien debt		170,008			—		—			170,008
Unsecured debt		3,855			—		—			3,855
Preferred equity		15,945			—		—			15,945
Common equity/equivalents		27,462	^(A)		—		387	^(B)		27,075

Total Investments at June 30, 2019	$	403,812		$	—	$	387		$	403,425


				Fair Value Measurements
	Fair Value			Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)			Significant Unobservable Inputs (Level 3)
As of September 30, 2018:
Secured first lien debt	$	199,625		$	—	$	—		$	199,625
Secured second lien debt		156,373			—		—			156,373
Unsecured debt		3,655			—		—			3,655
Preferred equity		7,749			—		—			7,749
Common equity/equivalents		19,333	^(A)		—		672	^(B)		18,661

Total Investments at September 30, 2018	$	386,735		$	—	$	672		$	386,063

^(A)	Excludes our investment in Leeds with fair value of $3.7 million as of June 30, 2019. Excludes our investments in FedCap and Leeds with fair values of $0.6 million and $2.7 million, respectively, as of September 30, 2018. FedCap and Leeds were valued using net asset value as a practical expedient.

^(B)	Fair value was determined based on the closing market price of shares of Funko, Inc. (our units in Funko can be converted into common shares of Funko, Inc.) at the reporting date less a discount for lack of marketability as our investment was subject to certain restrictions.

The following table presents our portfolio investments, valued using Level 3 inputs within the ASC 820 fair value hierarchy and carried at fair value as of June 30, 2019 and September 30, 2018, by caption on our accompanying Consolidated Statements of Assets and Liabilities, and by security type:


	Total Recurring Fair Value Measurements Reported in *Consolidated Statements of Assets and Liabilities* Using Significant Unobservable Inputs (Level 3)
	June 30, 2019			September 30, 2018
Non-Control/Non-Affiliate Investments
Secured first lien debt	$	169,467		$	178,448
Secured second lien debt		136,874			126,956
Unsecured debt		3,855			3,603
Preferred equity		14,394			4,486
Common equity/equivalents		21,058	^(A)		8,091	^(B)

Total Non-Control/Non-Affiliate Investments	$	345,648		$	321,584

Affiliate Investments
Secured first lien debt	$	7,800		$	16,827
Secured second lien debt		25,069			21,352
Unsecured debt		—			52
Preferred equity		1,551			3,263
Common equity/equivalents		1,287			7,362

Total Affiliate Investments	$	35,707		$	48,856

Control Investments
Secured first lien debt	$	9,275		$	4,350
Secured second lien debt		8,065			8,065
Common equity/equivalents		4,730			3,208

Total Control Investments	$	22,070		$	15,623

Total Investments at Fair Value Using Level 3 Inputs	$	403,425		$	386,063

^(A)

Excludes our investments in Leeds and Funko with fair values of $3.7 million and $0.4 million, respectively, as of June 30, 2019. Leeds was valued using net asset value as a practical expedient, and Funko was valued using Level 2 inputs.

^(B)

Excludes our investments in FedCap, Leeds, and Funko with fair values of $0.6 million, $2.7 million, and $0.7 million, respectively, as of September 30, 2018. FedCap and Leeds were valued using net asset value as a practical expedient, and Funko was valued using Level 2 inputs.

In accordance with ASC 820, the following table provides quantitative information about our Level 3 fair value measurements of our investments as of June 30, 2019 and September 30, 2018. The table below is not intended to be all-inclusive, but rather provides information on the significant Level 3 inputs as they relate to our fair value measurements. The weighted average calculations in the table below are based on the principal balances for all debt related calculations and on the cost basis for all equity related calculations for the particular input.

Quantitative Information about Level 3 Fair Value Measurements

Fair Value as of

Range / Weighted Average as of

June 30,
2019

September 30,
2018

Valuation
Techniques/
Methodologies

Unobservable

Input

June 30,

2019

September 30,

2018

Secured first lien debt^(A)

177,267

193,125

Yield
Analysis

Discount Rate

9.9% – 20.9% /

12.9%

6.9% - 24.3%

/ 12.7%

9,275

6,500

TEV

EBITDA multiple

3.3x – 3.3x

/3.3x

3.3x – 3.3x

/ 3.3x

EBITDA

$1,734 - $1,734

/ $1,734

$1,507 - $1,507

/ $1,507

Revenue
multiple

0.3x – 0.3x

/ 0.3x

0.3x – 0.5x

/ 0.4x

Revenue

$6,929 - $20,701

/$19,554

$4,909 - $7,400

/$5,933

Secured second lien debt^(B)

124,354

119,988

Yield
Analysis

Discount Rate

6.7% - 18.5%

/12.4%

10.7% - 23.2%

/12.6%

37,589

20,622

Market
Quote

IBP

95.0% - 101.0%

/ 97.9%

88.0% - 102.0%

/ 97.6%

8,065

15,763

TEV

EBITDA multiple

5.5x – 6.5x

/5.8x

5.5x – 6.6x

/5.8x

EBITDA

$2,703 - $37,311

/ $14,936

$2,500 - $55,375

/ $13,341

Unsecured debt

3,855

3,655

Yield
Analysis

Discount Rate

11.1% - 11.1% / 11.1%

10.2% - 20.3%

/ 10.4%

Preferred and common equity / equivalents^(C)

43,020

26,410

TEV

EBITDA multiple

3.3x – 10.3x /

6.6x

3.3x – 11.9x /

6.6x

EBITDA

$715 - $45,165

/$11,132

$459 -$39,352

/$14,216

Revenue
multiple

0.3x – 1.5x /

0.7x

0.3x – 1.5x /

0.7x

Revenue

$935 - $566,755

/$321,123

$473 -$543,360

/$313,688

Total Level 3 Investments, at Fair Value

403,425

386,063

^(A)

Fair value as of June 30, 2019 includes two proprietary debt investments totaling $16.3 million, which were valued using the expected payoff amount as the unobservable input. Fair value as of September 30, 2018 includes one proprietary debt investment totaling $2.0 million, which was valued using the expected payoff amount as the unobservable input.

^(B)	Fair value as of September 30, 2018 includes one proprietary debt investment totaling $2.0 million, which was valued using the expected payoff amount as the unobservable input.

^(C)

Fair value as of June 30, 2019 excludes our investments in Leeds and Funko with fair values of $3.7 million and $0.4 million, respectively, as of June 30, 2019. Fair value as of September 30, 2018 excludes our investments in FedCap, Leeds and Funko with fair values of $0.6 million, $2.7 million, and $0.7 million, respectively, as of September 30, 2018. FedCap and Leeds were valued using net asset value as a practical expedient and Funko was valued using Level 2 inputs as of both June 30, 2019 and September 30, 2018.

Fair value measurements can be sensitive to changes in one or more of the valuation inputs. Changes in discount rates, EBITDA or EBITDA multiples (or revenue or revenue multiples), each in isolation, may change the fair value of certain of our investments. Generally, an increase/(decrease) in market yields, discount rates, or an increase/(decrease) in EBITDA or EBITDA multiples (or revenue or revenue multiples) may result in a corresponding increase/(decrease), respectively, in the fair value of certain of our investments.

Changes in Level 3 Fair Value Measurements of Investments

The following tables provide the changes in fair value, broken out by security type, during the three and nine months ended June 30, 2019 and 2018 for all investments for which we determine fair value using unobservable (Level 3) inputs.


	Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
Three months ended June 30, 2019	Secured First Lien Debt			Secured Second Lien Debt			Unsecured Debt			Preferred Equity			Common Equity/ Equivalents			Total
Fair Value as of March 31, 2019	$	189,281		$	148,691		$	3,771		$	15,591		$	26,038		$	383,372
Total gains (losses):
Net realized gain (loss)^(A)		(90	)		3			—			—			—			(87	)
Net unrealized appreciation (depreciation)^(B)		(737	)		767			(10	)		354			2,445			2,819
Reversal of prior period net (appreciation) depreciation on realization^(B)		(450	)		1			—			—			—			(449	)
New investments, repayments and settlements:^(C)
Issuances/originations		36,323			23,057			94			—			—			59,474
Settlements/repayments		(37,875	)		(2,508	)		—			—			(1,408	)		(41,791	)
Sales		90			(3	)		—			—			—			87
Transfers		—			—			—			—			—			—

Fair Value as of June 30, 2019	$	186,542		$	170,008		$	3,855		$	15,945		$	27,075		$	403,425


	Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
	Secured			Secured									Common
Nine months ended June 30, 2019	First Lien Debt			Second Lien Debt			Unsecured Debt			Preferred Equity			Equity/ Equivalents			Total
Fair Value as of September 30, 2018	$	199,625		$	156,373		$	3,655		$	7,749		$	18,661		$	386,063
Total gains (losses):
Net realized gain (loss)^(A)		(90	)		(25,631	)		—			(1,226	)		2,083			(24,864	)
Net unrealized appreciation (depreciation)^(B)		(8,683	)		(257	)		(81	)		1,825			9,178			1,982
Reversal of prior period net (appreciation) depreciation on realization^(B)		292			18,981			—			1,027			(2,133	)		18,167
New investments, repayments and settlements:^(C)
Issuances/originations		80,476			33,182			281			5,312			4,494			123,745
Settlements/repayments		(55,168	)		(41,287	)		—			—			(2,543	)		(98,998	)
Sales		90			(3	)		—			(528	)		(2,229	)		(2,670	)
Transfers		(30,000	)		28,650			—			1,786			(436	)		—

Fair Value as of June 30, 2019	$	186,542		$	170,008		$	3,855		$	15,945		$	27,075		$	403,425


	Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
	Secured			Secured								Common
Three months ended June 30, 2018	First Lien Debt			Second Lien Debt			Unsecured Debt			Preferred Equity		Equity/ Equivalents		Total
Fair Value as of March 31, 2018	$	195,793		$	180,045		$	3,540		$	6,175	$	13,447	$	399,000
Total gains (losses):
Net unrealized appreciation (depreciation)^(B)		(1,544	)		3,922			(13	)		1,066		2,152		5,583
Reversal of prior period net (appreciation) depreciation on realization^(B)		—			(440	)		—			—		—		(440	)
New investments, repayments and settlements:^(C)
Issuances/originations		7,106			13,925			85			—		—		21,116
Settlements/repayments		(1,859	)		(22,363	)		—			—		—		(24,222	)

Fair Value as of June 30, 2018	$	199,496		$	175,089		$	3,612		$	7,241	$	15,599	$	401,037


	Secured			Secured									Common
Nine Months Ended June 30, 2018	First Lien Debt			Second Lien Debt			Unsecured Debt			Preferred Equity			Equity/ Equivalents			Total
Fair Value as of September 30, 2017	$	173,896		$	155,249		$	3,324		$	6,561		$	10,947		$	349,977
Total gains (losses):
Net realized gain (loss)^(A)		(3	)		37			—			597			(31	)		600
Net unrealized appreciation (depreciation)^(B)		(1,434	)		6,775			(5	)		2,138			3,132			10,606
Reversal of prior period net (appreciation) depreciation on realization^(B)		—			(545	)		—			(725	)		—			(1,270	)
New investments, repayments and settlements:^(C)
Issuances/originations		56,427			41,084			293			125			1,521			99,450
Settlements/repayments		(19,230	)		(37,636	)		—			—			—			(56,866	)
Sales		3			(38	)		—			(1,296	)		30			(1,301	)
Transfers		(10,163	)		10,163			—			(159	)		—			(159	)

Fair Value as of June 30, 2018	$	199,496		$	175,089		$	3,612		$	7,241		$	15,599		$	401,037

^(A)	Included in net realized gain (loss) on investments on our accompanying Consolidated Statements of Operations for the corresponding period.

^(B)	Included in net unrealized appreciation (depreciation) on investments on our accompanying Consolidated Statements of Operations for the corresponding period.

^(C)

Includes increases in the cost basis of investments resulting from new portfolio investments, accretion of discounts, PIK, and other non-cash disbursements to portfolio companies, as well as decreases in the cost basis of investments resulting from principal repayments or sales, the amortization of premiums and acquisition costs and other cost-basis adjustments.

Investment Activity

Proprietary Investments

As of June 30, 2019 and September 30, 2018, we held 37 and 39 proprietary investments with an aggregate fair value of $359.0 million and $357.6 million, or 88.1% and 91.7% of the total portfolio at fair value, respectively. The following significant proprietary investment transactions occurred during the nine months ended June 30, 2019:

•

In October 2018, our investment in TWS Acquisition Corporation paid off at par for net proceeds of $2.0 million.

•

In November 2018, we invested $16.7 million in Antenna Research Associates, Inc. through a combination of secured first lien debt and equity.

•

In December 2018, we invested $20.0 million in R2i Holdings, LLC through secured first lien debt.

•

In December 2018, we invested $6.5 million in DKI Ventures, LLC through secured first lien debt.

•

In December 2018, our investment in FDF was restructured upon its emergence from Chapter 11 bankruptcy protection. As part of the restructure, our existing $27.0 million debt investment in FDF was converted to $1.35 million of preferred equity and common equity units in a new entity, FES Resources Holdings, LLC (“FES Resources”). We also invested an additional $5.0 million in FES Resources through a combination of preferred equity and common equity units. In conjunction with the restructure, we recorded a net realized loss of $26.9 million associated with our investment in FDF.

•

In January 2019, our investment in Merlin International, Inc. paid off, which resulted in success fee income of $0.6 million and a prepayment fee of $0.3 million. In connection with the payoff, we received net cash proceeds of $20.9 million, including the repayment of our debt investment of $20.0 million at par.

•

In February 2019, our investment in United Flexible, Inc. paid off, which resulted in a realized gain of $2.1 million. In connection with the payoff, we received net cash proceeds of $18.1 million, including the repayment of our debt investment of $15.3 million at par.

•

In March 2019, two of our portfolio companies, Impact! Chemical Technologies, Inc. (“Impact”) and WadeCo Specialties, Inc. (“WadeCo”), merged to form Imperative Holdings Corporation (“Imperative”). In connection with the merger, we received a principal repayment of $10.9 million and our first lien loans to Impact and WadeCo were restructured into one $30.0 million second lien debt investment in Imperative.

•

In April 2019, we invested $35.0 million in ENET Holdings, LLC through secured first lien debt. In May 2019, we sold $6.0 million of our investment in ENET Holdings, LLC.

•

In May 2019, we invested $10.0 million in Phoenix Aromas Holdings, LLC through secured second lien debt.

•

In May 2019, one of our fund investments, FedCap Partners, LLC, sold its final investment and we recognized a realized loss of $0.8 million.

•

In May 2019, our investment in IA Tech, LLC paid off, which resulted in a prepayment fee of $0.9 million. In connection with the payoff, we received net cash proceeds of $30.9 million, including the repayment of our debt investment of $30.0 million at par.

Syndicated Investments

As of June 30, 2019 and September 30, 2018, we held 16 and 11 syndicated investments with an aggregate fair value of $48.5 million and $32.4 million, or 11.9% and 8.3% of the total portfolio at fair value, respectively. The following significant syndicated investment transactions occurred during the nine months ended June 30, 2019:

•

In October, November and December 2018, we invested a total of $3.7 million in 8^th Avenue Food & Provisions, Inc. through secured second lien debt.

•

In November 2018, we invested $2.0 million in GOBP Holdings, Inc. through secured second lien debt.

•

In November 2018, our investment in Red Ventures, LLC paid off at par for net proceeds of $3.1 million.

•

In December 2018, we invested $1.0 million in CPM Holdings, Inc. through secured second lien debt.

•

In February 2019, we invested $3.3 million in DiscoverOrg, LLC through secured second lien debt.

•

In April 2019, we invested $5.0 million in Drive Chassis Holdco, LLC through secured second lien debt.

•

In June 2019, we invested $5.0 million in Tailwind Smith Cooper Intermediate Corporation through secured second lien debt.

•

In June 2019, we invested $3.0 million in United PF Holdings, LLC through secured second lien debt.

•

In June 2019, our investment in GOBP Holdings, Inc. paid off at par for net proceeds of $2.0 million.

Investment Concentrations

As of June 30, 2019, our investment portfolio consisted of investments in 53 portfolio companies located in 25 states in 19 different industries, with an aggregate fair value of $407.6 million. The five largest investments at fair value as of June 30, 2019 totaled $130.6 million, or 32.1% of our total investment portfolio, as compared to the five largest investments at fair value as of September 30, 2018 totaling $122.8 million, or 31.5% of our total investment portfolio. As of June 30, 2019 and September 30, 2018, our average investment by obligor was $8.0 million and $8.5 million at cost, respectively.

The following table outlines our investments by security type as of June 30, 2019 and September 30, 2018:


	June 30, 2019								September 30, 2018
	Cost				Fair Value				Cost				Fair Value
Secured first lien debt	$	201,832	47.7	%	$	186,542	45.8	%	$	206,523	48.3	%	$	199,625	51.2	%
Secured second lien debt		175,187	41.4			170,008	41.7			180,274	42.2			156,373	40.1
Unsecured debt		3,989	0.9			3,855	0.9			3,708	0.9			3,655	0.9

Total debt investments		381,008	90.0			360,405	88.4			390,505	91.4			359,653	92.2
Preferred equity		18,328	4.3			15,945	3.9			12,920	3.0			7,749	2.0
Common equity/equivalents		23,841	5.7			31,209	7.7			24,042	5.6			22,644	5.8

Total equity investments		42,169	10.0			47,154	11.6			36,962	8.6			30,393	7.8

Total Investments	$	423,177	100.0	%	$	407,559	100.0	%	$	427,467	100.0	%	$	390,046	100.0	%

Our investments at fair value consisted of the following industry classifications as of June 30, 2019 and September 30, 2018:


	June 30, 2019					September 30, 2018
Industry Classification	Fair Value		Percentage of Total Investments			Fair Value		Percentage of Total Investments
Diversified/Conglomerate Service	$	107,247		26.3	%	$	79,066		20.3	%
Telecommunications		46,823		11.5			47,794		12.3
Oil and Gas		38,552		9.5			50,172		12.9
Healthcare, Education and Childcare		33,040		8.1			53,916		13.8
Diversified/Conglomerate Manufacturing		31,050		7.6			43,421		11.1
Diversified Natural Resources, Precious Metals and Minerals		23,361		5.7			23,040		5.9
Automobile		18,297		4.5			18,209		4.7
Beverage, Food and Tobacco		17,730		4.4			13,727		3.5
Aerospace and Defense		16,292		4.0			616		0.1
Cargo Transportation		15,471		3.8			15,164		3.9
Machinery		12,848		3.2			11,058		2.8
Chemicals, Plastics and Rubber		11,509		2.8			1,500		0.4
Home and Office Furnishings, Housewares and Durable Consumer Products		9,925		2.4			10,125		2.6
Hotels, Motels, Inns, and Gaming		6,850		1.7			6,337		1.6
Textiles and Leather		5,399		1.3			6,556		1.7
Personal and Non-Durable Consumer Products		4,933		1.2			4,892		1.3
Buildings and Real Estate		3,406		0.8			2,455		0.6
Other, < 2.0%		4,826		1.2			1,998		0.5

Total Investments	$	407,559		100.0	%	$	390,046		100.0	%

Our investments at fair value were included in the following U.S. geographic regions and other countries as of June 30, 2019 and September 30, 2018:


	June 30, 2019					September 30, 2018
Location	Fair Value		Percentage of Total Investments			Fair Value		Percentage of Total Investments
South	$	172,363		42.3	%	$	168,917		43.3	%
West		119,788		29.4			114,286		29.3
Midwest		56,759		13.9			61,733		15.8
Northeast		51,695		12.7			37,589		9.7
Canada		6,954		1.7			7,521		1.9

Total Investments	$	407,559		100.0	%	$	390,046		100.0	%

The geographic composition indicates the location of the headquarters for our portfolio companies. A portfolio company may have additional locations in other geographic regions.

Investment Principal Repayments

The following table summarizes the contractual principal repayment and maturity of our investment portfolio by fiscal year, assuming no voluntary prepayments, as of June 30, 2019:


		Amount
For the remaining three months ending September 30:	2019	$	7,683
For the fiscal years ending September 30:	2020		25,551
	2021		71,596
	2022		73,518
	2023		77,006
	Thereafter		126,738

	Total contractual repayments	$	382,092
	Adjustments to cost basis of debt investments		(1,085)
	Investments in equity securities		42,169

	Investments held as of June 30, 2019 at Cost:	$	423,177

Receivables from Portfolio Companies

Receivables from portfolio companies represent non-recurring costs incurred on behalf of such portfolio companies and are included in other assets on our accompanying Consolidated Statements of Assets and Liabilities. We generally maintain an allowance for uncollectible receivables from portfolio companies when the receivable balance becomes 90 days or more past due or if it is determined, based upon management’s judgment, that the portfolio company is unable to pay its obligations. We write-off accounts receivable when we have exhausted collection efforts and have deemed the receivables uncollectible. As of June 30, 2019 and September 30, 2018, we had gross receivables from portfolio companies of $0.9 million and $0.3 million, respectively. The allowance for uncollectible receivables was $17 thousand and $32 thousand as of June 30, 2019 and September 30, 2018, respectively.

NOTE 4. RELATED PARTY TRANSACTIONS

Transactions with the Adviser

We have been externally managed by the Adviser pursuant to the Advisory Agreement since October 1, 2004 pursuant to which we pay the Adviser a base management fee and an incentive fee for its services. We have entered into the Administration Agreement with the Administrator (discussed further below) to provide administrative services. On July 9, 2019, our Board of Directors, including a majority of the directors who are not parties to the Advisory Agreement or interested persons of such party, unanimously approved the annual renewal of the Advisory Agreement through August 31, 2020.

We also pay the Adviser a loan servicing fee for its role of servicer pursuant to our Credit Facility. The entire loan servicing fee paid to the Adviser by Business Loan is non-contractually, unconditionally and irrevocably credited against the base management fee otherwise payable to the Adviser, since Business Loan is a consolidated subsidiary of ours, and overall, the base management fee (including any loan servicing fee) cannot exceed 1.75% of total assets (as reduced by cash and cash equivalents pledged to creditors) during any given fiscal year pursuant to the Advisory Agreement.

Two of our executive officers, David Gladstone (our chairman and chief executive officer) and Terry Lee Brubaker (our vice chairman and chief operating officer), serve as directors and executive officers of the Adviser, which is 100% indirectly owned and controlled by Mr. Gladstone. Robert Marcotte (our president) also serves as an executive managing director of the Adviser.

The following table summarizes the base management fee, incentive fee, and loan servicing fee and associated non-contractual, unconditional and irrevocable credits reflected in our accompanying Consolidated Statements of Operations:


	Three Months Ended June 30,						Nine Months Ended June 30,
	2019			2018			2019			2018
Average total assets subject to base management fee^(A)	$	405,029		$	411,657		$	413,257		$	400,838
Multiplied by prorated annual base management fee of 1.75%		0.4375	%		0.4375	%		1.3125	%		1.3125	%

Base management fee^(B)	$	1,772		$	1,801		$	5,424		$	5,261
Portfolio company fee credit		(484	)		(170	)		(1,169	)		(1,001	)
Syndicated loan fee credit		(115	)		(92	)		(290	)		(276	)

Net Base Management Fee	$	1,173		$	1,539		$	3,965		$	3,984

Loan servicing fee^(B)		1,267			1,294			3,762			3,754
Credit to base management fee – loan servicing fee^(B)		(1,267	)		(1,294	)		(3,762	)		(3,754	)

Net Loan Servicing Fee	$	—		$	—		$	—		$	—

Incentive fee^(B)		1,543			1,499			4,286			4,082
Incentive fee credit		(51	)		—			(1,085	)		(856	)

Net Incentive Fee	$	1,492		$	1,499		$	3,201		$	3,226

Portfolio company fee credit		(484	)		(170	)		(1,169	)		(1,001	)
Syndicated loan fee credit		(115	)		(92	)		(290	)		(276	)
Incentive fee credit		(51	)		—			(1,085	)		(856	)

Credits to Fees From Adviser – other^(B)	$	(650	)	$	(262	)	$	(2,544	)	$	(2,133	)

^(A)

Average total assets subject to the base management fee is defined in the Advisory Agreement as total assets, including investments made with proceeds of borrowings, less any uninvested cash or cash equivalents resulting from borrowings, valued at the end of the applicable quarters within the respective periods and adjusted appropriately for any share issuances or repurchases during the periods.

^(B)

Reflected, on a gross basis, as a line item on our accompanying Consolidated Statements of Operations.

Base Management Fee

The base management fee is payable quarterly to the Adviser pursuant to our Advisory Agreement and is assessed at an annual rate of 1.75%, computed on the basis of the value of our average total assets at the end of the two most recently-completed quarters (inclusive of the current quarter), which are total assets, including investments made with proceeds of borrowings, less any uninvested cash or cash equivalents resulting from borrowings and adjusted appropriately for any share issuances or repurchases during the period.

Additionally, pursuant to the requirements of the 1940 Act, the Adviser makes available significant managerial assistance to our portfolio companies. The Adviser may also provide other services to our portfolio companies under certain agreements and may receive fees for services other than managerial assistance. Such services may include: (i) assistance obtaining, sourcing or structuring credit facilities, long term loans or additional equity from unaffiliated third parties; (ii) negotiating important contractual financial relationships; (iii) consulting services regarding restructuring of the portfolio company and financial modeling as it relates to raising additional debt and equity capital from unaffiliated third parties; and (iv) primary role in interviewing, vetting and negotiating employment contracts with candidates in connection with adding and retaining key portfolio company management team members. The Adviser non-contractually, unconditionally, and irrevocably credits 100% of any fees for such services against the base management fee that we would otherwise be required to pay to the Adviser; however, pursuant to the terms of the Advisory Agreement, a small percentage of certain of such fees, totaling $17 thousand and $38 thousand for the three and nine months ended June 30, 2019 and $18 thousand and $42 thousand for the three and nine months ended June 30, 2018, respectively, was retained by the Adviser in the form of reimbursement, at cost, for tasks completed by personnel of the Adviser primarily for the valuation of portfolio companies.

Our Board of Directors accepted a non-contractual, unconditional and irrevocable credit from the Adviser to reduce the annual base management fee on syndicated loan participations to 0.5%, to the extent that proceeds resulting from borrowings were used to purchase such syndicated loan participations, for each of the three and nine months ended June 30, 2019 and 2018.

Loan Servicing Fee

The Adviser also services the loans held by Business Loan (the borrower under the Credit Facility), in return for which the Adviser receives a 1.5% annual fee payable monthly based on the aggregate outstanding balance of loans pledged under our Credit Facility. As discussed in the notes to the table above, we treat payment of the loan servicing fee pursuant to our line of credit as a pre-payment of the base management fee under the Advisory Agreement. Accordingly, these loan servicing fees are 100% non-contractually, unconditionally and irrevocably credited back to us by the Adviser.

Incentive Fee

The incentive fee consists of two parts: an income-based incentive fee and a capital gains-based incentive fee. The income-based incentive fee rewards the Adviser if our quarterly net investment income (before giving effect to any incentive fee) exceeds 1.75% of our net assets, which we define as total assets less indebtedness and before taking into account any incentive fees payable or contractually due but not payable during the period, at the end of the immediately preceding calendar quarter, adjusted appropriately for any share issuances or repurchases during the period (the “hurdle rate”). The income-based incentive fee with respect to our pre-incentive fee net investment income is generally payable quarterly to the Adviser and is computed as follows:

•	no incentive fee in any calendar quarter in which our pre-incentive fee net investment income does not exceed the hurdle rate;

•

100.0% of our pre-incentive fee net investment income with respect to that portion of such pre-incentive fee net investment income, if any, that exceeds the hurdle rate but is less than 2.1875% of our net assets, adjusted appropriately for any share issuances or repurchases during the period, in any calendar quarter; and

•	20.0% of the amount of our pre-incentive fee net investment income, if any, that exceeds 2.1875% of our net assets, adjusted appropriately for any share issuances or repurchases during the period, in any calendar quarter.

The second part of the incentive fee is a capital gains-based incentive fee that will be determined and payable in arrears as of the end of each fiscal year (or upon termination of the Advisory Agreement, as of the termination date) and equals 20.0% of our “net realized capital gains” (as defined herein) as of the end of the fiscal year. In determining the capital gains-based incentive fee payable to the Adviser, we calculate “net realized capital gains” at the end of each applicable year by subtracting the sum of our cumulative aggregate realized capital losses and our entire portfolio’s aggregate unrealized capital depreciation from our cumulative aggregate realized capital gains. For this purpose, cumulative aggregate realized capital gains, if any, equals the sum of the differences between the net sales price of each investment, when sold, and the original cost of such investment since inception. Cumulative aggregate realized capital losses equals the sum of the amounts by which the net sales price of each investment, when sold, is less than the original cost of such investment since inception. The entire portfolio’s aggregate unrealized capital depreciation, if any, equals the sum of the difference between the valuation of each investment as of the applicable calculation date and the original cost of such investment. At the end of the applicable fiscal year, the amount of capital gains that serves as the basis for our calculation of the capital gains-based incentive fee equals the cumulative aggregate realized capital gains less cumulative aggregate realized capital losses, less the entire portfolio’s aggregate unrealized capital depreciation, if any. If this number is positive at the end of such fiscal year, then the capital gains-based incentive fee for such year equals 20.0% of such amount, less the aggregate amount of any capital gains-based incentive fees paid in respect of our portfolio in all prior years. No capital gains-based incentive fee has been recorded or paid since our inception through June 30, 2019, as cumulative unrealized capital depreciation has exceeded cumulative realized capital gains net of cumulative realized capital losses.

In accordance with GAAP, a capital gains-based incentive fee accrual is calculated using the aggregate cumulative realized capital gains and losses and aggregate cumulative unrealized capital depreciation included in the calculation of the capital gains-based incentive fee. If such amount is positive at the end of a period, then GAAP requires us to record a capital gains-based incentive fee equal to 20.0% of such amount, less the aggregate amount of actual capital gains-based incentive fees paid in all prior years. If such amount is negative, then there is no accrual for such period. GAAP requires that the capital gains-based incentive fee accrual consider the cumulative aggregate unrealized capital appreciation in the calculation, as a capital gains-based incentive fee would be payable if such unrealized capital appreciation were realized. There can be no assurance that such unrealized capital appreciation will be realized in the future. No GAAP accrual for a capital gains-based incentive fee has been recorded from our inception through June 30, 2019.

Our Board of Directors accepted non-contractual, unconditional and irrevocable credits from the Adviser to reduce the income-based incentive fee to the extent net investment income did not 100.0% cover distributions to common stockholders for the three and nine months ended June 30, 2019 and the six months ended March 31, 2018. There was no incentive fee credit during the three months ended June 30, 2018.

Transactions with the Administrator

We pay the Administrator pursuant to the Administration Agreement for the portion of expenses the Administrator incurs while performing services for us. The Administrator’s expenses are primarily rent and the salaries, benefits and expenses of the Administrator’s employees, including: our chief financial officer and treasurer, chief compliance officer, chief valuation officer, and general counsel and secretary (who also serves as the Administrator’s president, general counsel and secretary) and their respective staffs. Two of our executive officers, David Gladstone (our chairman and chief executive officer) and Terry Lee Brubaker (our vice chairman and chief operating officer) serve as members of the board of managers and executive officers of the Administrator, which is 100% indirectly owned and controlled by Mr. Gladstone.

Our allocable portion of the Administrator’s expenses is generally derived by multiplying the Administrator’s total expenses by the approximate percentage of time during the current quarter the Administrator’s employees performed services for us in relation to their time spent performing services for all companies serviced by the Administrator. On July 9, 2019, our Board of Directors, including a majority of the directors who are not parties to the Administration Agreement or interested persons of either party, approved the annual renewal of the Administration Agreement through August 31, 2020.

Other Transactions

Gladstone Securities, LLC (“Gladstone Securities”), a privately-held broker-dealer registered with the Financial Industry Regulatory Authority and insured by the Securities Investor Protection Corporation, which is 100% indirectly owned and controlled by Mr. Gladstone, our chairman and chief executive officer, has provided other services, such as investment banking and due diligence services, to certain of our portfolio companies, for which Gladstone Securities receives a fee. Any such fees paid by portfolio companies to Gladstone Securities do not impact the fees we pay to the Adviser or the non-contractual, unconditional and irrevocable credits against the base management fee or incentive fee. Gladstone Securities received fees from portfolio companies totaling $0.4 million and $1.1 million during the three and nine months ended June 30, 2019, respectively, and $0.2 million and $0.8 million during the three and nine months ended June 30, 2018, respectively.

Related Party Fees Due

Amounts due to related parties on our accompanying Consolidated Statements of Assets and Liabilities were as follows:


	June 30, 2019			September 30, 2018
Base management fee due from Adviser	$	(93	)	$	378
Loan servicing fee due to Adviser		278			281
Incentive fee due to Adviser		1,490			425

Total fees due to (from) Adviser		1,675			1,084

Fee due to Administrator		288			317

Total Related Party Fees Due	$	1,963		$	1,401

In addition to the above fees, other operating expenses due to the Adviser as of June 30, 2019 and September 30, 2018, totaled $33 thousand and $19 thousand, respectively. In addition, net expenses payable to Gladstone Investment Corporation (for reimbursement purposes), which includes certain co-investment expenses, totaled $26 thousand and $0 as of June 30, 2019 and September 30, 2018, respectively. These amounts are generally settled in the quarter subsequent to being incurred and are included in other liabilities on the accompanying Consolidated Statements of Assets and Liabilities as of June 30, 2019 and September 30, 2018.

NOTE 5. BORROWINGS

Revolving Credit Facility

On July 10, 2019, we, through Business Loan, entered into Amendment No. 5 to our Credit Facility with KeyBank, which (i) reduced our minimum asset coverage with respect to senior securities representing indebtedness from 200% to 150% (or such percentage as may be set forth in Section 18 of the 1940 Act, as modified by Section 61 of the 1940 Act), (ii) amended the excess concentration limits definition to decrease the limit for non-first lien loans from 60% to 50% under certain circumstances and (iii) amended the distributions covenant to allow a distribution to be applied towards the redemption of our 6.00% Series 2024 Term Preferred Stock, par value $0.001 per share (“Series 2024 Term Preferred Stock”). The Credit Facility continues to include customary terms, covenants, events of default and constraints on borrowing availability based on collateral tests for a credit facility of its size and nature.

On March 9, 2018, we, through Business Loan, entered into Amendment No. 4 to our Credit Facility with KeyBank, which increased the commitment amount from $170.0 million to $190.0 million, extended the revolving period end date by approximately two years to January 15, 2021, decreased the marginal interest rate added to 30-day LIBOR from 3.25% to 2.85% per annum, and changed the unused commitment fee from 0.50% of the total unused commitment amount to 0.50% when the average unused commitment amount for the reporting period is less than or equal to 50%, 0.75% when the average unused commitment amount for the reporting period is greater than 50% but less than or equal to 65%, and 1.00% when the average unused commitment amount for the reporting period is greater than 65%. If our Credit Facility is not renewed or extended by January 15, 2021, all principal and interest will be due and payable on April 15, 2022 (15 months after the revolving period end date). Subject to certain terms and conditions, our Credit Facility may be expanded up to a total of $265.0 million through additional commitments of new or existing lenders. We incurred fees of approximately $1.2 million in connection with this amendment, which are being amortized through our Credit Facility’s revolving period end date of January 15, 2021.

The following tables summarize noteworthy information related to our Credit Facility:


	June 30, 2019		September 30, 2018
Commitment amount	$	190,000	$	190,000
Borrowings outstanding, at cost		59,300		110,000
Availability^(A)		116,975		68,116


	For the Three Months Ended June 30,						For the Nine Months Ended June 30,
	2019			2018			2019			2018
Weighted average borrowings outstanding, at cost	$	69,134		$	121,664		$	77,236		$	115,962
Weighted average interest rate^(B)		7.0	%		5.1	%		6.5	%		5.0	%
Commitment (unused) fees incurred	$	283		$	86		$	697		$	237

^(A)

Available borrowings are subject to various constraints imposed under our Credit Facility, based on the aggregate loan balance pledged by Business Loan, which varies as loans are added and repaid, regardless of whether such repayments are prepayments or made as contractually required.

^(B)

Includes unused commitment fees and excludes the impact of deferred financing fees.

Our Credit Facility also requires that any interest or principal payments on pledged loans be remitted directly by the borrower into a lockbox account with KeyBank. KeyBank is also the trustee of the account and generally remits the collected funds to us once each month. Amounts collected in the lockbox account with KeyBank are presented as Due from administrative agent on the accompanying Consolidated Statement of Assets and Liabilities as of June 30, 2019 and September 30, 2018.

Our Credit Facility contains covenants that require Business Loan to maintain its status as a separate legal entity, prohibit certain significant corporate transactions (such as mergers, consolidations, liquidations or dissolutions), and restrict material changes to our credit and collection policies without the lenders’ consent. Our Credit Facility also generally limits distributions to our stockholders on a fiscal year basis to the sum of our net investment income, net capital gains and amounts elected to have been paid during the prior year in accordance with Section 855(a) of the Code. Business Loan is also subject to certain limitations on the type of loan investments it can apply as collateral towards the borrowing base to receive additional borrowing availability under our Credit Facility, including restrictions on geographic concentrations, sector concentrations, loan size, payment frequency and status, average life and lien property. Our Credit Facility further requires Business Loan to comply with other financial and operational covenants, which obligate Business Loan to, among other things, maintain certain financial ratios, including asset and interest coverage and a minimum number of 25 obligors required in the borrowing base.

Additionally, we are subject to a performance guaranty that requires us to maintain (i) a minimum net worth (defined in our Credit Facility to include our mandatorily redeemable preferred stock) of $205.0 million plus 50.0% of all equity and subordinated debt raised after May 1, 2015 less 50% of any equity and subordinated debt retired or redeemed after May 1, 2015, which equates to $268.0 million as of June 30, 2019, (ii) asset coverage with respect to “senior securities representing indebtedness” of at least 150% (or such percentage as may be set forth in Section 18 of the 1940 Act, as modified by Section 61 of the 1940 Act), and (iii) our status as a BDC under the 1940 Act and as a RIC under the Code.

As of June 30, 2019, and as defined in the performance guaranty of our Credit Facility, we had a net worth of $351.2 million, asset coverage on our “senior securities representing indebtedness” of 349.3%, calculated in accordance with the requirements of Section 18 and 61 of the 1940 Act, and an active status as a BDC and RIC. In addition, we had 36 obligors in our Credit Facility’s borrowing base as of June 30, 2019. As of June 30, 2019, we were in compliance with all of our Credit Facility covenants.

We elected to apply the fair value option of ASC 825, “Financial Instruments,” specifically for the Credit Facility, which was consistent with our application of ASC 820 to our investments. Generally, the fair value of our Credit Facility is determined using a yield analysis which includes a DCF calculation and the assumptions that the Valuation Team believes market participants would use, including the estimated remaining life, counterparty credit risk, current market yield and interest rate spreads of similar securities as of the measurement date. As of June 30, 2019, the discount rate used to determine the fair value of our Credit Facility was 30-day LIBOR, plus 2.65% per annum, plus a 1.00% unused commitment fee. As of September 30, 2018, the discount rate used to determine the fair value of our Credit Facility was 30-day LIBOR, plus 2.85% per annum, plus a 0.50% unused commitment fee. Generally, an increase or decrease in the discount rate used in the DCF calculation may result in a corresponding increase or decrease, respectively, in the fair value of our Credit Facility. As of June 30, 2019 and September 30, 2018, our Credit Facility was valued using Level 3 inputs and any changes in its fair value are recorded in net unrealized depreciation (appreciation) of other on our accompanying Consolidated Statements of Operations.

The following tables present our Credit Facility carried at fair value as of June 30, 2019 and September 30, 2018, on our accompanying Consolidated Statements of Assets and Liabilities for Level 3 of the hierarchy established by ASC 820 and the changes in fair value of our Credit Facility during the three and nine months ended June 30, 2019 and 2018:


	Total Recurring Fair Value Measurement Reported in
	*Consolidated Statements of Assets and Liabilities* Using Significant Unobservable Inputs (Level 3)
	June 30, 2019		September 30, 2018
Credit Facility	$	59,473	$	110,000


Fair Value Measurements Using Significant Unobservable Data Inputs (Level 3)
	Three Months Ended June 30,
	2019			2018
Fair value as of March 31, 2019 and 2018, respectively	$	52,300		$	127,800
Borrowings		57,800			22,200
Repayments		(50,800	)		(33,000	)
Net unrealized appreciation (depreciation)^(A)		173			—

Fair Value as of June 30, 2019 and 2018, respectively	$	59,473		$	117,000


Fair Value Measurements Using Significant Unobservable Data Inputs (Level 3)
	Nine Months Ended June 30,
	2019			2018
Fair value as of September 30, 2018 and 2017, respectively	$	110,000		$	93,115
Borrowings		122,800			109,600
Repayments		(173,500	)		(85,600	)
Net unrealized appreciation (depreciation)^(A)		173			(115	)

Fair Value as of June 30, 2019 and 2018, respectively	$	59,473		$	117,000

^(A)

Included in net unrealized appreciation (depreciation) of other on our accompanying Consolidated Statements of Operations for the three and nine months ended June 30, 2019 and 2018.

The fair value of the collateral under our Credit Facility totaled approximately $355.4 million and $332.3 million as of June 30, 2019 and September 30, 2018, respectively.

Notes Payable

In November 2018, we completed a public debt offering of $57.5 million aggregate principal amount of 6.125% Notes due 2023 (the “2023 Notes”), inclusive of the overallotment option exercised by the underwriters, for net proceeds of $55.4 million after deducting underwriting discounts, commissions and offering expenses borne by us. We incurred approximately $2.1 million in total underwriting discounts and offering costs related to the issuance of the 2023 Notes, which have been recorded as discounts to the principal amount on our accompanying Consolidated Statements of Assets and Liabilities and are being amortized from issuance through November 1, 2023, the maturity date. The offering proceeds were used to pay down borrowings under our Credit Facility.

The 2023 Notes are traded under the ticker symbol “GLADD” on the Nasdaq Global Select Market. The 2023 Notes will mature on November 1, 2023, and may be redeemed in whole or in part at any time or from time to time at the Company’s option on or after November 1, 2020. The 2023 Notes bear interest at a rate of 6.125% per year payable quarterly on February 1, May 1, August 1, and November 1 of each year, commencing February 1, 2019 (which equates to approximately $3.5 million per year). The 2023 Notes are recorded at the principal amount, less discounts, on our accompanying Consolidated Statements of Assets and Liabilities as of June 30, 2019.

The indenture relating to the 2023 Notes contains certain covenants, including (i) an inability to incur additional debt or issue additional debt or preferred securities unless the Company’s asset coverage meets the threshold specified in the 1940 Act after such borrowing, (ii) an inability to declare any dividend or distribution unless the Company’s asset coverage meets the threshold specified in the 1940 Act at the time of such declaration, and (iii) if, at any time, we are not subject to the reporting requirements of the Securities Exchange Act of 1934, as amended, we will provide the holders of the 2023 Notes and the trustee with audited annual consolidated financial statements and unaudited interim consolidated financial statements.

The fair value, based on the last quoted closing price, of the 2023 Notes as of June 30, 2019 was $59.8 million. We consider the trading price of the 2023 Notes to be a Level 1 input within the ASC 820 hierarchy.

NOTE 6. MANDATORILY REDEEMABLE PREFERRED STOCK

In September 2017, we completed a public offering of approximately 2.1 million shares of our Series 2024 Term Preferred Stock at a public offering price of $25.00 per share. Gross proceeds totaled $51.8 million and net proceeds, after deducting underwriting discounts, commissions and offering expenses borne by us, were approximately $49.8 million. We incurred approximately $1.9 million in total underwriting discounts and offering costs related to the issuance of the Series 2024 Term Preferred Stock, which have been recorded as discounts to the liquidation value on our accompanying Consolidated Statements of Assets and Liabilities and are being amortized from issuance through September 30, 2024, the mandatory redemption date. The offering proceeds plus borrowings under our Credit Facility were used to voluntarily redeem all 2.4 million outstanding shares of our then existing 6.75% Series 2021 Term Preferred Stock, par value $0.001 per share (“Series 2021 Term Preferred Stock”). In connection with the voluntary redemption of our Series 2021 Term Preferred Stock, we incurred a loss on extinguishment of debt of $1.3 million during the three months ended September 30, 2017, which is primarily comprised of the unamortized deferred issuance costs at the time of redemption.

The shares of our Series 2024 Term Preferred Stock are traded under the ticker symbol “GLADN” on the Nasdaq Global Select Market. Our Series 2024 Term Preferred Stock is not convertible into our common stock or any other security and provides for a fixed dividend equal to 6.00% per year, payable monthly (which equates in total to approximately $3.1 million per year). We are required to redeem all of the outstanding Series 2024 Term Preferred Stock on September 30, 2024 for cash at a redemption price equal to $25.00 per share plus an amount equal to all unpaid dividends and distributions per share accumulated to (but excluding) the date of redemption (the “Redemption Price”). We may additionally be required to mandatorily redeem some or all of the shares of our Series 2024 Term Preferred Stock early, at the Redemption Price, in the event of the following: (1) upon the occurrence of certain events that would constitute a change in control, or (2) if we fail to maintain an asset coverage of at least 200% on our “senior securities that are stock” (which is currently only our Series 2024 Term Preferred Stock) and the failure remains for a period of 30 days following the filing date of our next quarterly or annual report filed with the SEC. The asset coverage on our “senior securities that are stock” as of June 30, 2019 was 242.7%, calculated in accordance with Sections 18 and 61 of the 1940 Act.

We may also voluntarily redeem all or a portion of the Series 2024 Term Preferred Stock at our option at the Redemption Price at any time after September 30, 2019. If we fail to redeem our Series 2024 Term Preferred Stock pursuant to the mandatory redemption date of September 30, 2024, or in any other circumstance in which we are required to mandatorily redeem our Series 2024 Term Preferred Stock, then the fixed dividend rate will increase by 4.0% for so long as such failure continues. As of June 30, 2019, we have not redeemed, nor have we been required to redeem, any shares of our outstanding Series 2024 Term Preferred Stock.

We paid the following monthly dividends on our Series 2024 Term Preferred Stock for the nine months ended June 30, 2019:


Fiscal Year	Declaration Date		Record Date	Payment Date	Distribution per Share of Series 2024 Term Preferred Stock
2019	October 9, 2018		October 19, 2018	October 31, 2018	$	0.125
	October 9, 2018		November 20, 2018	November 30, 2018		0.125
	October 9, 2018		December 20, 2018	December 31, 2018		0.125
	January 8, 2019		January 18, 2019	January 31, 2019		0.125
	January 8, 2019		February 20, 2019	February 28, 2019		0.125
	January 8, 2019		March 20, 2019	March 29, 2019		0.125
	April 9, 2019		April 22, 2019	April 30, 2019		0.125
	April 9, 2019		May 22, 2019	May 31, 2019		0.125
	April 9, 2019		June 19, 2019	June 28, 2019		0.125

			Nine Months Ended June 30, 2019:		$	1.125
		&nbs

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company