Exhibit 99.5

 

 

 

RBC ACQUISITION CORP.

AND SUBSIDIARY

CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2014

 

 

 


Contents

 

 

     Page  

Independent Auditors’ Report

     1 - 2   

Consolidated Financial Statements

  

Consolidated Balance Sheet

     3   

Consolidated Statement Of Operations

     4   

Consolidated Statements Of Redeemable Series A Preferred Stock And Stockholders’ Deficit

     5   

Consolidated Statement Of Cash Flows

     6   

Notes To Consolidated Financial Statements

     7 - 20   


Independent Auditors’ Report

Board of Directors

RBC Acquisition Corp.

St. Louis, Missouri

Report On The Consolidated Financial Statements

We have audited the accompanying consolidated financial statements of RBC Acquisition Corp. and subsidiary, which comprise the consolidated balance sheet as of September 30, 2014, and the related consolidated statements of operations, redeemable Series A preferred stock, stockholders’ deficit and cash flows for the year then ended and the related notes to the consolidated financial statements.

Management’s Responsibility For The Consolidated Financial Statements

Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with accounting principles generally accepted in the United States of America; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

Auditors’ Responsibility

Our responsibility is to express an opinion on these consolidated financial statements based on our audit. We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free from material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the consolidated financial statements. The procedures selected depend on the auditors’ judgment, including the assessment of the risks of material misstatement of the consolidated financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the consolidated financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.


Board of Directors

RBC Acquisition Corp.

 

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

Opinion

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of RBC Acquisition Corp. and subsidiary as of September 30, 2014, and the results of their operations and their cash flows for the year then ended, in accordance with accounting principles generally accepted in the United States of America.

 

/s/ RubinBrown LLP
St. Louis, Missouri
December 5, 2014

 

 

 

  Page 2


RBC ACQUISITION CORP. AND SUBSIDIARY

 

CONSOLIDATED BALANCE SHEET

September 30, 2014

 

Assets   

Current Assets

  

Cash and cash equivalents

   $ 238,185   

Accounts receivable

     2,757,998   

Inventories

     3,903,940   

Prepaid expenses and other current assets

     95,971   
  

 

 

 

Total Current Assets

     6,996,094   

Property, Plant And Equipment, Net

     7,498,363   

Goodwill

     4,205,532   

Intangible Assets, Net

     9,370,833   

Other Assets

     229,101   
  

 

 

 
   $ 28,299,923   
  

 

 

 
Liabilities And Stockholders’ Deficit   

Current Liabilities

  

Current maturities of long-term debt

   $ 21,294   

Accounts payable

     980,615   

Accrued expenses

     417,915   

Accrued interest

     1,331,026   

Accrued taxes

     75,000   
  

 

 

 

Total Current Liabilities

     2,825,850   
  

 

 

 

Deferred Revenue

     150,000   

Long-Term Deferred Tax Liability

     337,500   

Line of Credit

     4,000,000   

Long-Term Debt

     23,332,310   

Redeemable Series A Preferred Stock

     6,295,354   

Commitments and Contingencies (Notes 2, 7, and 13)

  

Stockholders’ Deficit

  

Common stock:

  

$0.0001 par value, 10,000,000 shares authorized, 145,390 shares issued and outstanding at September 30, 2014

     15   

Common-B stock:

  

$0.0001 par value, 10,000,000 shares authorized, 1,999,996 shares issued and outstanding at September 30, 2014

     200   

Additional paid-in capital

     858   

Accumulated deficit

     (8,642,164
  

 

 

 

Total Stockholders’ Deficit

     (8,641,091
  

 

 

 
   $ 28,299,923   
  

 

 

 

 

 

 

See the accompanying notes to consolidated financial statements.   Page 3


RBC ACQUISITION CORP. AND SUBSIDIARY

 

CONSOLIDATED STATEMENT OF OPERATIONS

For the Year Ended September 30, 2014

 

Revenues

  

General

   $ 12,182,307   

Research and development

     877,640   
  

 

 

 

Total Revenues

     13,059,947   
  

 

 

 

Cost Of Sales

  

General

     9,346,604   

Research and development

     1,816,829   
  

 

 

 

Total Cost Of Sales

     11,163,433   
  

 

 

 

Operating Expenses

     2,149,304   

Amortization of intangible assets

     950,000   
  

 

 

 

Loss From Operations

     (1,202,790
  

 

 

 

Other Expenses

  

Interest expense

     3,177,644   

Non-cash interest expense

     2,305,295   

Other income

     (179,869
  

 

 

 

Total Other Expenses

     5,303,070   
  

 

 

 

Pretax Net Loss

     (6,505,860

Income Tax Benefit

     (1,155,165
  

 

 

 

Net Loss

   $ (5,350,695
  

 

 

 

 

 

 

See the accompanying notes to consolidated financial statements.   Page 4


RBC ACQUISITION CORP. AND SUBSIDIARY

 

CONSOLIDATED STATEMENTS OF REDEEMABLE

SERIES A PREFERRED STOCK AND STOCKHOLDERS’ DEFICIT

For The Year Ended September 30, 2014

 

    Redeemable Series A
Preferred Stock
    Common Stock     Common-B Stock     Additional
Paid-In
    Accumulated     Total
Stockholders’
 
    Shares     Amount     Shares     Amount     Shares     Amount     Capital     Deficit     Deficit  

Balance - September 30, 2013

    2,299,000      $ 2,446,463        2,000,000      $ 200        —        $ —        $ 800      $ (2,142,578   $ (2,141,578

Issuance Of Redeemable Series A Preferred Stock

    2,700,000        2,700,000        —          —          —          —          —          —          —     

Issuance Of Common Stock

    —          —          145,386        15        —          —          58        —          73   

Exchange of Common Stock for Common-B Stock

    —          —          (1,999,996     (200     1,999,996        200        —          —          —     

Cumulative Series A Preferred Stock Dividend Accrual

    —          1,148,891        —          —          —          —          —          (1,148,891     (1,148,891

Net Loss

    —          —          —          —          —          —          —          (5,350,695     (5,350,695
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance - September 30, 2014

    4,999,000      $ 6,295,354        145,390      $ 15        1,999,996      $ 200      $ 858      $ (8,642,164   $ (8,641,091
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

 

See the accompanying notes to consolidated financial statements.   Page 5


RBC ACQUISITION CORP. AND SUBSIDIARY

 

CONSOLIDATED STATEMENT OF CASH FLOWS

For The Year Ended September 30, 2014

 

Cash Flows From Operating Activities

  

Net loss

   $ (5,350,695

Adjustments to reconcile net loss to net cash used in operating activities:

  

Depreciation and amortization

     2,130,793   

Non-cash interest expense

     2,305,295   

Loss on sale of equipment

     16,223   

Deferred income tax benefit

     (1,155,165

Changes in assets and liabilities, net of assets acquired and liabilities assumed in business combination:

  

Increase in accounts receivable

     (452,324

Increase in inventories

     (621,955

Increase in prepaid expenses and other assets

     (11,928

Decrease in accounts payable

     (581,619

Increase in accrued expenses

     163,871   

Increase in accrued interest

     917,888   

Decrease in accrued taxes

     (11,443

Increase in deferred revenue

     150,000   
  

 

 

 

Net Cash Used In Operating Activities

     (2,501,059
  

 

 

 

Cash Flows Used In Investing Activities

  

Payments for equipment and leasehold improvements

     (355,163
  

 

 

 

Cash Flows From Financing Activities

  

Principal payments on long-term debt

     (78,382

Issuance of redeemable preferred stock

     2,700,000   

Issuance of common stock

     73   
  

 

 

 

Net Cash Provided By Financing Activities

     2,621,691   
  

 

 

 

Net Decrease In Cash And Cash Equivalents

     (234,531

Cash And Cash Equivalents - Beginning Of Year

     472,716   
  

 

 

 

Cash And Cash Equivalents - End Of Year

   $ 238,185   
  

 

 

 

Supplemental Disclosure Of Cash Flow Information

  

Interest paid

   $ 2,108,213   

Series A preferred stock dividend (Note 8)

     1,148,891   

 

 

 

See the accompanying notes to consolidated financial statements.   Page 6


RBC ACQUISITION CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2014

 

1. Operations

RBC Acquisition Corp. was formed and began operations on March 7, 2013 when it acquired all outstanding stock of Reliable Biopharmaceutical Corporation (RBC) for a purchase price of $1 and potential contingent consideration based on certain financial metrics.

Revenues are predominately earned from the manufacture and sale of both high quality active pharmaceutical ingredients and high purity ingredients for human care. Its manufacturing operations are located in St. Louis, Missouri. RBC grants credit to its customers, located throughout the world.

RBC is a Food and Drug Administration inspected developer and “current good manufacturing process” manufacturer of active pharmaceutical ingredients for the generic pharmaceutical industry, excipients for the biopharmaceutical and pharmaceutical industries, nucleic acid derivatives, and reagent formulations for the diagnostic and medical device industries. RBC sells to biopharmaceutical, pharmaceutical, medical device, and diagnostic companies worldwide.

RBC has a wholly-owned subsidiary, RBC Real Estate Holdings, LLC (REH). REH’s sole business activity is the lease of manufacturing and office facilities to RBC.

 

2. Summary Of Significant Accounting Policies

Principles Of Consolidation

The consolidated financial statements include the accounts of RBC Acquisition Corp. and its wholly-owned subsidiary, RBC and RBC’s wholly-owned subsidiary, REH, which are collectively referred to as the Company. Significant intercompany accounts and transactions have been eliminated in consolidation.

Estimates And Assumptions

Management uses estimates and assumptions in preparing financial statements. Those estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities, and the reported revenues and expenses. Actual results could differ from those estimates.

 

 

 

  Page 7


RBC ACQUISITION CORP. AND SUBSIDIARY

 

Notes To Consolidated Financial Statements (Continued)

 

Cash And Cash Equivalents

The Company considers all highly liquid, temporary investments with original maturities of three months or less to be cash equivalents. Cash and cash equivalents may periodically exceed those amounts insured by federal agencies.

Accounts Receivable

Accounts receivable are stated at the amount management expects to collect from outstanding balances. Management provides for probable uncollectible amounts through a charge to earnings and a credit to the allowance for doubtful accounts based on its assessment of the current status of individual accounts. Balances still outstanding after management has used reasonable collection efforts are written off through a charge to the allowance for doubtful accounts and a credit to accounts receivable. The allowance for doubtful accounts as of September 30, 2014 is $500.

Inventories

Inventories are valued at the lower of cost (specific identification method) or market. Work in process and finished goods inventories are valued at the cost of raw materials plus direct labor and applied factory overhead, not in excess of market.

Property, Plant And Equipment

Property, plant and equipment are carried at cost, less accumulated depreciation. Expenditures which extend the useful lives of the assets are capitalized, while maintenance and repairs are expensed as incurred.

Leasehold improvements are amortized over the lesser of the lease term or estimated useful life of the improvement. Depreciation is recorded on a straight-line basis over the following estimated useful lives of the assets:

 

Building      39 Years
Leashold Improvements      10 - 31 Years
Machinery and Office Equipment            5-15 Years
Automobiles      10 Years

 

 

 

  Page 8


RBC ACQUISITION CORP. AND SUBSIDIARY

 

Notes To Consolidated Financial Statements (Continued)

 

Goodwill And Intangible Assets

Goodwill represents the excess of the fair values of the liabilities assumed over the identifiable assets acquired, including identifiable intangible assets, in the acquisition of RBC. Qualitatively, goodwill represents such factors as the benefit of consolidating ownership to one party, confidence in management’s plans and abilities, as well as the value of the assembled work force. Goodwill is not amortized and must be tested annually for impairment or more frequently if events or changes in circumstances indicate that the asset may be impaired. Goodwill is not expected to be deductable for tax purposes. During fiscal 2014, the Company finalized its purchase price allocation with respect to deferred taxes. As a result, goodwill and deferred tax liability were increased by $205,575.

The Company tested its goodwill in the fourth quarter of the year ended September 30, 2014 with no impairment charges deemed necessary from testing.

The Company acquired certain trademarks and in-process research and development in the acquisition of RBC. These assets have indefinite lives and, as such, are not amortized. The Company must test indefinite-lived assets for impairment annually, or more frequently if circumstances indicate impairment may have occurred. There was no impairment loss recognized during the 2014.

The Company acquired developed technology in conjunction with the acquisition of RBC. Developed technology is amortized on a straight line basis over its estimated useful life of 10 years.

Revenue Recognition

The Company generally recognizes product revenue when persuasive evidence of an arrangement exists, delivery has occurred, the fee is fixed or determinable, and collectibility is probable. Customers are offered a limited return policy if the product fails to meet specific tests upon receipt. Sales returns and allowances amounted to $189,115 and are netted against revenues. At September 30, 2014, no allowance was recorded for sales returns.

Shipping and handling billed to customers is included in revenues and the related cost is included in cost of sales.

The Company periodically recognizes product revenue before delivery has occurred (bill and hold sales) as long as the following criteria are met:

 

    The Company has transferred to the buyer the significant risks and rewards of ownership of the goods;

 

 

 

  Page 9


RBC ACQUISITION CORP. AND SUBSIDIARY

 

Notes To Consolidated Financial Statements (Continued)

 

    The Company does not retain effective control over the goods or continuing managerial involvement to the degree usually associated with ownership;

 

    The amount of revenue can be measured reliably;

 

    It is probable that the economic benefits of the sale will flow to the Company;

 

    Any costs incurred or to be incurred related to the sale can be measured reliably;

 

    It is probable that delivery will be made;

 

    The goods are on hand, identified and ready for delivery;

 

    The buyer specifically acknowledges the deferred delivery instructions; and

 

    Normal payment terms apply.

Revenue under the Company’s license and collaboration arrangements is recognized based on the performance requirements of the contract. Amounts received under such arrangements consist of up-front collaboration payments, periodic milestone payments and payments for research activities. The Company’s collaborations with multiple elements are divided into separate units of accounting if certain criteria are met, including whether the delivered element has stand-alone value. The consideration received is combined and recognized as a single unit of accounting when criteria for separation are not met.

The Company did not recognize any revenue during the year for performance requirements. The Company had $150,000 in outstanding performance requirements as of September 30, 2014.

Contingent Consideration

In connection with the acquisition of RBC, the acquirer has a contingent consideration arrangement that requires payment to the former owners of RBC upon sale of RBC if certain metrics are met. For proceeds received in excess of outstanding equity, in addition to an amount equal to an internal rate of return of 10% on the equity compounded annually (the initial amount), the former owners are entitled to receive an amount equal to 17.5% of the initial amount. The former owners shall also be entitled to 17.5% of all additional proceeds.

 

 

 

  Page 10


RBC ACQUISITION CORP. AND SUBSIDIARY

 

Notes To Consolidated Financial Statements (Continued)

 

Each year the Company, on behalf of the acquirer, will reassess the contingent consideration obligation associated with the acquisition and record changes in the fair value as contingent consideration expense or income. Increases or decreases in the fair value of the contingent consideration obligations can result from changes in assumed discount periods and rates, changes in the assumed timing and amount of revenue and expense estimates and changes in assumed probability with respect to the attainment of certain financial and operational metrics. Significant judgment is employed in determining these assumptions as of the acquisition date and for each subsequent period. Accordingly, future business and economic conditions, as well as changes in any of the assumptions described above, can materially impact the amount of contingent consideration expense (income) recorded in any given period.

Advertising

Advertising costs for the period were insignificant and are recognized in the period in which the related expenses are incurred.

Research And Development Costs

Research and development costs are charged to expense in the period incurred and are included in cost of sales - research and development. The direct salaries for research and development were $610,774. The direct costs of materials used in research and development were $61,825.

 

 

 

  Page 11


RBC ACQUISITION CORP. AND SUBSIDIARY

 

Notes To Consolidated Financial Statements (Continued)

 

Income Taxes

Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases, including accounts receivable, inventory, fixed assets, and intangible assets. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Deferred income tax expense represents the change during the period in the deferred tax assets and deferred tax liabilities. The components of the deferred tax assets and liabilities are individually classified as current and noncurrent based on their characteristics. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized.

Accounting guidance for income taxes provides a two-step approach to recognizing and measuring tax benefits when the benefits’ realization is uncertain. The first step is to determine whether the benefit is to be recognized. The second step is to determine the amount to be recognized. The two-step approach is outlined below:

 

    Income tax benefits should be recognized when, based on the technical merits of a tax position, the company believes that if a dispute arose with the taxing authority and was taken to a court of last resort, it is more likely than not (i.e., a probability of greater than 50%) that the tax position would be sustained as filed; and

 

    If a position is determined to be more likely than not of being sustained, the amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized upon ultimate settlement with the taxing authority.

The Company recognizes interest and penalties related to uncertain tax positions in income tax expense. As of September 30, 2014, the Company had accrued no interest related to uncertain tax matters.

The Company’s federal and state tax returns for tax years 2010 and later remain subject to examination by taxing authorities.

 

 

 

  Page 12


RBC ACQUISITION CORP. AND SUBSIDIARY

 

Notes To Consolidated Financial Statements (Continued)

 

If management’s assessment of unrecognized tax benefits is not representative of actual outcomes, the consolidated financial statements could be impacted in the period of settlement or when the statute of limitations expires.

Subsequent Events

Management has evaluated subsequent events through December 5, 2014, the date which the consolidated financial statements were available for issue.

 

3. Inventories

Inventories consist of:

 

Raw materials

   $ 897,353   

Work in process

     777,606   

Finished goods

     2,228,981   
  

 

 

 
   $ 3,903,940   
  

 

 

 

 

4. Property, Plant And Equipment

Property, plant and equipment consist of:

 

Land

   $ 450,000   

Building

     1,717,379   

Machinery and equipment

     5,231,363   

Office and equipment

     172,074   

Leasehold improvements

     1,530,272   

Automobiles

     5,250   

Equipment not placed in service

     218,073   
  

 

 

 
     9,324,411   

Less: Accumulated depreciation and amortization

     1,826,048   
  

 

 

 
   $ 7,498,363   
  

 

 

 

Depreciation and amortization of property, plant and equipment charged against income amounted to $1,163,927 during the year. During the year, partially depreciated machinery and equipment with an historical cost of $17,450 was disposed.

 

 

 

  Page 13


RBC ACQUISITION CORP. AND SUBSIDIARY

 

Notes To Consolidated Financial Statements (Continued)

 

5. Intangible Assets

Intangible assets consist of:

 

            Accumulated         
     Asset      Amortization      Total  

Developed technology

   $ 9,500,000       $ 1,504,167       $ 7,995,833   

Trademarks

     900,000         —           900,000   

In-Process R&D

     475,000         —           475,000   
  

 

 

    

 

 

    

 

 

 
   $ 10,875,000       $ 1,504,167       $ 9,370,833   
  

 

 

    

 

 

    

 

 

 

Amortization of intangible assets charged against income amounted to $950,000 during the year. Projected amortization of intangible assets over the next five years is as follows:

 

Year

   Amount  

2015

   $ 950,000   

2016

     950,000   

2017

     950,000   

2018

     950,000   

2019

     950,000   

Thereafter

     3,245,833   
  

 

 

 
   $ 7,995,833   
  

 

 

 

 

6. Line Of Credit

The Company has a revolving line-of-credit agreement with an affiliate of a stockholder whose borrowings are limited to lesser of, (1) 85% of eligible accounts receivable plus 50% of eligible inventories, or (2) $4,000,000. Outstanding balances at September 30, 2014 amounted to $4,000,000 and bear interest at a rate equal to the greater of 9% or the 30-day LIBOR rate plus 7%. The rate in effect at September 30, 2014 was 9%. As of May 2014, all scheduled interest and principal payments on the line-of-credit ceased. As a result of the payment default, the Company was in breach of the terms of all debt agreements. On November 6, 2014, the lender waived all breaches and amended the debt agreements to extend maturity dates. The Company is scheduled to resume payments of principal and interest under the amended debt terms beginning June 1, 2015. All balances then outstanding are due and payable on December 22, 2015. This agreement contains an unused line fee equal to 1% of the available unused balance payable monthly.

 

 

 

  Page 14


RBC ACQUISITION CORP. AND SUBSIDIARY

 

Notes To Consolidated Financial Statements (Continued)

 

7. Long-Term Debt

Long-term debt consists of:

 

Note payable to affiliate of acquirer, mortgage loan - secured by all real property, payable in monthly installments of $65,177 including principal and interest at 9.5%, with a balloon payment due in December 2015

   $ 6,890,765   

Note payable to affiliate of acquirer, last out term loan (meaning if the Company is liquidated, the holder of the last out term loan is paid after the senior debt holders) - secured by all business assets, payable in monthly installments of interest at the greater of 12% or the 30-day LIBOR rate plus 10%, plus quarterly principal installments of $30,059, due in December 2015

     11,392,266   

Note payable to affiliate of acquirer, subordinated loan - secured by all business assets, payable in monthly installments of interest only at 12.5%, due in December 2015. Principal balance of $6,000,000. Carrying amount is net of unamortized fair value discount of $929,427, based on an effective interest rate of 83%.

     5,070,573   
  

 

 

 
     23,353,604   

Less: Current maturities

     21,294   
  

 

 

 

Long-term debt

   $ 23,332,310   
  

 

 

 

The 30-day LIBOR rate at September 30, 2014 was 0.1541%.

Contractual scheduled maturities of the above debt are as follows:

 

Year

   Amount  

2015

   $ 21,294   

2016

     23,332,310   
  

 

 

 
   $ 23,353,604   
  

 

 

 

Contractual interest expense incurred on all debt amounted to $3,177,644 during the period.

 

 

 

  Page 15


RBC ACQUISITION CORP. AND SUBSIDIARY

 

Notes To Consolidated Financial Statements (Continued)

 

All debt instruments contain certain restrictive covenants, which among other things, establish minimum consolidated EBITDA and maximum capital expenditures. As of May 2014, all scheduled interest and principal payments on debt instruments ceased. As a result of the payment default, the Company was in breach of the terms of all debt agreements. The lender waived all breaches and, on November 6, 2014, amended the debt agreements to extend maturity dates. The Company is scheduled to resume payments of principal and interest under the amended debt terms beginning June of 2015. All maturity dates were extended to December 22, 2015.

As part of the acquisition of RBC, the lender waived all covenant breaches in prior periods as well as payment default that occurred under previous ownership. The conditional interest resulting from payment default totaled $774,000 at September 30, 2014 and will not accrue additional interest. This conditional interest is due only upon a future change in control and no liability is recorded in the consolidated statements for this amount

 

8. Common Stock

At October 1, 2013, the authorized common stock of the Company consisted of one class of common stock with 10,000,000 shares authorized.

On February 12, 2014, the Company issued 50 common shares to the president of the Company for total consideration of $0.025. The majority stockholder exchanged 1,999,996 shares of common stock for the same number of Common-B shares, reducing the majority stockholder to 4 shares of common stock.

The common stock has one vote per share, and the Common-B stock and Preferred stock have no voting rights. However, the stockholders’ agreement and certificate of incorporation provide other rights to the Common-B stockholders, which include among other things, the right to exchange Common-B stock for common stock under certain triggering events.

 

 

 

  Page 16


RBC ACQUISITION CORP. AND SUBSIDIARY

 

Notes To Consolidated Financial Statements (Continued)

 

9. Series A Preferred Stock

Series A Preferred Stock (preferred stock) is redeemable, at the option of the Company or the holder, for an amount equal to the original purchase price plus all accrued and unpaid dividends. All unpaid dividends to preferred stockholders must be paid before declaring a dividend to common stockholders. Preferred stock holds dividend and liquidation preferences over common stock. On matters presented to the stockholders of the Company, the holders of preferred stock shall not be entitled to vote.

During the year, 2,700,000 shares of preferred stock were issued at a price of $1 per share. The Company recorded a preferred stock dividend of $1,148,891 during the year. The dividend rate is determined by the aggregate amount of outstanding shares of preferred stock as follows:

 

Aggregate Amount of Outstanding Shares of Series A Preferred Stock

   Rate  

Up to 1,000,000

     8.0

Up to 2,000,000

     10.0

Up to 3,000,000

     12.5

Up to 4,000,000

     17.5

Up to 5,000,000

     25.0

 

10. Profit Sharing 401(k) Plan

The Company has a qualified, noncontributory, trusteed profit sharing 401(k) plan (the Profit Sharing Plan) covering substantially all employees. Employees may contribute 1% to 50% of their annual compensation to the Profit Sharing Plan, within federal guidelines. The Company may elect to match a percentage of the employee contributions in accordance with the provisions set forth in the Profit Sharing Plan. The Company made matching contributions of $121,333 during the year.

In addition, the Company may also make discretionary profit sharing contributions to the Profit Sharing Plan. No such contributions were made to the Profit Sharing Plan during the year.

 

 

 

  Page 17


RBC ACQUISITION CORP. AND SUBSIDIARY

 

Notes To Consolidated Financial Statements (Continued)

 

11. Share-Based Compensation

In 2013, the Company established the RBC Acquisition Corp. 2013 Stock Incentive Plan (the Plan). The Board of Directors, at its discretion, may grant options to eligible participants. Share options under the Plan vest over a period of four years. The number of shares subject to options available for issuance under the Plan cannot exceed 666,667. A summary of the activity under the Plan as of September 30, 2014, and changes during the year then ended is presented below:

 

            Weighted-Average  
Employee And Director Options    Shares      Exercise
Price
     Remaining
Contractual
Term
 

Outstanding at October 1, 2013

     601,337       $ 0.0005         3.9   

Exercised

     (145,336    $ 0.0005      
  

 

 

    

 

 

    

 

 

 

Outstanding at September 30, 2014

     456,001       $ 0.0005         2.9   
  

 

 

    

 

 

    

 

 

 

Exercisable at September 30, 2014

     456,001       $ 0.0005         2.9   
  

 

 

    

 

 

    

 

 

 

There was no share-based compensation expense in 2014 as all previously issued and outstanding options had a grant date fair value of zero.

 

 

 

  Page 18


RBC ACQUISITION CORP. AND SUBSIDIARY

 

Notes To Consolidated Financial Statements (Continued)

 

12. Income Taxes

The federal and state income tax benefit is summarized as follows:

 

Current:

  

Federal

   $ —     

State

     —     

Deferred:

  

Federal

   $ 1,047,350   

State

     107,815   
  

 

 

 

Total income tax benefit

   $ 1,155,165   
  

 

 

 

A reconciliation of income tax benefit with amounts determined by applying the statutory U.S. federal income tax rate to income before income taxes is as follows:

 

Benefit for federal income taxes at the statutory rates

   $ 2,211,990   

Benefit for state income taxes

     227,572   

Meals and entertainment

     (1,289

Valuation allowance

     (1,283,108
  

 

 

 

Total income tax benefit

   $ 1,155,165   
  

 

 

 

 

 

 

  Page 19


RBC ACQUISITION CORP. AND SUBSIDIARY

 

Notes To Consolidated Financial Statements (Continued)

 

Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Significant components of the Company’s deferred tax assets and liabilities are as follows:

 

Current deferred tax assets (liabilities):

  

Accrued liabilities and allowances

   $ 316,817   

Accrued compensation

     45,451   

Prepaid insurance

     (348,535
  

 

 

 

Total current deferred tax assets

     13,733   

Valuation allowance

     (13,733
  

 

 

 

Net current deferred tax asset

   $ —     
  

 

 

 

Long-term deferred tax assets (liabilities):

  

Intangible assets

   $ (3,514,062

Charitable contribution carryforward

     1,688   

Property and equipment

     805,124   

Net operating loss carryforwards

     3,637,385   

R&D carryforward

     1,740   
  

 

 

 

Total long-term deferred tax assets

     931,875   

Valuation allowance

     (1,269,375
  

 

 

 

Net noncurrent deferred tax liability

   $ (337,500
  

 

 

 

At September 30, 2014, the Company had approximately $7,100,000 in unused net operating loss carryforwards that may be applied against future taxable income and begin expiring in September 2032. Of that amount, approximately $5,400,000 is limited to a maximum usage of approximately $1,100,000 per year. The remaining $1,700,000 of net operating losses has no limitations as to use per year.

 

13. Sales Concentration

The Company has a concentration with three customers to whom it sells several commercial products and provides research and development services. Transactions with these three customers accounted for approximately $6,961,773 or 53% of total sales during the year. Accounts receivable from these three customers amounted to approximately $1,283,242, or 50% of gross accounts receivable as of September 30, 2014

 

 

 

  Page 20