Exhibit 99.1

 

LOGO

Gladstone Capital Corporation Reports Financial Results for the

Fourth Quarter and Fiscal Year Ended September 30, 2012

 

   

Net Investment Income for the quarter and fiscal year ended September 30, 2012, was $4.5 million and $19.0 million, or $0.22 and $0.91 per share, respectively.

 

   

Net Increase (Decrease) in Net Assets Resulting From Operations for the quarter and fiscal year ended September 30, 2012, was $5.5 million and ($8.0) million, or $0.26 and ($0.38) per share, respectively.

McLean, VA, November 12, 2012: Gladstone Capital Corporation (NASDAQ: GLAD) (the “Company”) today announced earnings for the fourth quarter and fiscal year ended September 30, 2012. The Company’s Form 10-K for the fiscal year ended September 30, 2012 will be filed tomorrow with the Securities and Exchange Commission (“SEC”). All per share references are per basic and diluted weighted average common share outstanding, unless noted otherwise.

Net Investment Income for the Quarter: Net Investment Income for the quarters ended September 30, 2012 and 2011 was $4.5 million, or $0.22 per share, and $4.8 million, or $0.23 per share, respectively, a decrease in Net Investment Income of 5.7%. The decrease in Net Investment Income was primarily due to the Company’s payment of $0.7 million in dividends on its 7.125% Series 2016 Term Preferred Stock (“Term Preferred Stock”) for the quarter ended September 30, 2012 as compared to no dividend expense in the prior year quarter, as no Term Preferred Stock was outstanding. The increase in dividend expense was partially offset by an increase in other income from investments due to increased exit fees during the quarter ended September 30, 2012, as compared to the prior year quarter.

Net Investment Income for the Fiscal Year: Net Investment Income for the fiscal years ended September 30, 2012 and 2011 was $19.0 million, or $0.91 per share, and $18.4 million, or $0.88 per share, respectively, an increase in Net Investment Income of 3.4%. Net Investment Income increased primarily due to a combined $5.1 million increase in interest and other income from investments for the year ended September 30, 2012, offset partially by increased interest and dividend expense of $4.2 million compared to the prior year. Interest income on investments increased $3.2 million, or 9.7%, primarily due to an increase in the weighted average principal balance of the Company’s interest-bearing investments of $35.2 million for the year ended September 30, 2012, compared to the prior year. Other income from investments increased by $2.1 million from 2011, due primarily to an increase in success fees earned on early payoffs.

Partially offsetting the increase in interest and other income from investments was the payment of $2.5 million in dividends on the Company’s Term Preferred Stock and the increase in interest expense of $1.7 million primarily due to an increase in weighted average borrowings outstanding of $23.0 million for the year ended September 30, 2012 over the prior year.

Net Increase (Decrease) in Net Assets Resulting from Operations for the Quarter: Net Increase (Decrease) in Net Assets Resulting from Operations for the quarters ended September 30, 2012 and 2011 was $5.5 million, or $0.26 per share, and ($0.5) million, or ($0.02) per share, respectively. In addition to the Net Investment Income described above, the Company had a net realized and unrealized gain of $0.9 million on its investments and borrowings during the quarter ended September 30, 2012, compared to a net realized and unrealized loss of $5.4 million in the prior year quarter.

Net Decrease in Net Assets Resulting from Operations for Fiscal Year: Net Decrease in Net Assets Resulting from Operations for the fiscal years ended September 30, 2012 and 2011 was $8.0

 

-1-


million, or $0.38 per share, and $21.1 million, or $1.00 per share, respectively. In addition to the Net Investment Income described above, the Company had a net realized and unrealized loss of $27.1 million on its investments and borrowings during the year ended September 30, 2012, compared to a net realized and unrealized loss of $39.5 million in the prior year. These net losses were driven by unrealized depreciation on several proprietary investments, primarily due to a decline in those portfolio companies’ financial and operational performance. Most significantly, in the year ended September 30, 2012, Sunshine Media Holdings experienced $7.8 million of unrealized depreciation.

Investment Portfolio Fair Value: As of September 30, 2012, the entire portfolio was fair valued at $274.0 million, or 75.1% of cost, as compared to $302.9 million, or 79.1% of cost as of September 30, 2011, a decrease of 9.6%. The aggregate investment portfolio depreciated during the fiscal year ended September 30, 2012, primarily due to net depreciation on certain proprietary investments due to declines in portfolio company financial and operational performance.

Net Asset Value: Net asset value was $8.98 per share outstanding at September 30, 2012, as compared to $10.16 per share outstanding at September 30, 2011, a decrease of 11.6% year over year.

Asset Characteristics: At September 30, 2012, the Company had investments in 50 portfolio companies. These investments at fair value were comprised of 96.7% in debt securities and 3.3% in equity securities. 93.4% of these debt securities, based on cost, had variable interest rates, of which 88.4% had a LIBOR floor or equivalent. Additionally, syndicated investments comprised 28.5% of the Company’s investment portfolio at fair value as of September 30, 2012.

Investment Yield: The weighted average yield on the Company’s interest-bearing investments decreased slightly year over year from 11.1% for the fiscal year ended September 30, 2011, to 10.9% for the fiscal year ended September 30, 2012. This decrease was due primarily to the early payoffs of several proprietary investments and also the restructuring of certain loans into lower interest rate loans.

Highlights for the Quarter: During the quarter ended September 30, 2012, the following significant events occurred:

 

   

Investment Activity: The Company invested $2.6 million in six existing portfolio companies, through revolver draws or additional equity.

 

   

Principal Repayments: The Company received aggregate repayments of $27.4 million, which includes various scheduled and unscheduled principal repayments. Of the $27.4 million, $24.3 million was from the early payoffs at par of three portfolio companies. Related to these early payoffs, the Company received $1.2 million in exit fees.

 

   

Investment Exits: The Company sold its investments of a combined principal amount of $5.0 million in BERTL and USHC, which resulted in realized losses of $5.0 million. Both of these portfolio companies were on non-accrual status at the time of sale.

 

   

Recurring Distributions: The Company paid monthly cash distributions to stockholders of $0.07 per common share for each of July, August and September 2012. The Company also made Term Preferred Stock cash distributions of $0.1484375 per preferred share in each of July, August and September 2012.

Comments from the Company’s President, Chip Stelljes: “We had a mixed year in 2012. During the fiscal year ended September 30, 2012, we were able to grow net investment income by 3.4% over the prior year and by 7.2% over the last 2 years, raise capital through a term preferred stock offering, extend our line of credit for another three years, and keep our interest bearing portfolio at yields

 

-2-


around 11%. Nevertheless, over the year, we had more payoffs than originations resulting in a net decrease in the size of our portfolio, we continued to see our portfolio’s value decrease and we saw an increase in the amount of non-accrual investments. However, our fourth quarter saw increased portfolio values and decreased non-accruals and we believe these positive trends will carry into the next fiscal year. We are excited about our pipeline for the future so that we can continue to fund new, conservative deals that will deliver strong financial performance and preserve stockholder capital.”

Subsequent Events: After September 30, 2012, the following events occurred:

 

   

Investment Activity: Subsequent to September 30, 2012, the Company extended an aggregate amount of approximately $0.7 million to three existing portfolio companies in revolver draws and invested a combined $5.5 million in two new portfolio companies.

 

   

Principal Repayments: Subsequent to September 30, 2012, the Company’s investments in Mood Media Corporation, HGI Holding, Inc., Wall Street Systems Holdings, Inc. and Blue Coat Systems, Inc. all paid off early at par for a combined aggregate total of $21.1 million in principal. Additionally, we received an aggregate of $1.7 million in scheduled and unscheduled principal repayments from 14 different portfolio companies.

 

   

Distributions Declared: In October 2012, the Company’s board of directors declared the following monthly cash distributions to stockholders:

 

Record Date

  

Payment Date

   Distribution per
Common Share
     Distribution per Term
Preferred Share
 

October 22, 2012

   October 31, 2012    $ 0.07       $ 0.1484375   

November 19, 2012

   November 30, 2012      0.07         0.1484375   

December 19, 2012

   December 31, 2012      0.07         0.1484375   
     

 

 

    

 

 

 
   Total for the Quarter    $ 0.21       $ 0.4453125   
     

 

 

    

 

 

 

Summary Information: The following chart is a summary of some of the information reported above (dollars in thousands, except per share data) (unaudited):

 

     September 30, 2012     September 30, 2011  

For the Three Months Ended:

    

Net investment income

   $ 4,541      $ 4,813   

Net increase (decrease) in net assets resulting from operations

     5,464        (540

Average yield on interest-bearing investments

     11.3     10.8

Total dollars invested

   $ 2,611      $ 17,608   

Total dollars repaid

     27,389        5,979   

For the Year Ended:

    

Net investment income

     19,044        18,412   

Net decrease in net assets resulting from operations

     (8,008     (21,099

Weighted average yield on interest-bearing investments

     10.9     11.1

Total dollars invested

   $ 68,941      $ 136,254   

Total dollars repaid

     67,370        45,835   
     September 30, 2012     September 30, 2011  

As of:

    

Fair value as a percent of cost

     75.1     79.1

Net asset value per common share

   $ 8.98      $ 10.16   

Number of portfolio companies

     50        59   

Total assets at fair value

   $ 293,402      $ 317,624   

Conference Call for Stockholders: The Company will hold a conference call on Tuesday, November 13, 2012, at 8:30 a.m. EST. Please call (800) 860-2442 to enter the conference. An

 

-3-


operator will monitor the call and set a queue for questions. A replay of the conference call will be available through December 14, 2012. To hear the replay, please dial (877) 344-7529 and use conference number 100018007. The replay will be available beginning approximately one hour after the call concludes.

The live audio broadcast of the Company’s quarterly conference call will also be available online at www.GladstoneCapital.com. The event will be archived and available for replay on the Company’s website from the date of the call through January 13, 2013.

Warning: The consolidated financial statements below are without notes, so readers should obtain and carefully review the Company’s Form 10-K for the fiscal year ended September 30, 2012, including the notes to the consolidated financial statements contained therein, which will be filed tomorrow with the Securities and Exchange Commission (“SEC”).

About us: Gladstone Capital Corporation is a publicly traded business development company that invests in debt securities consisting primarily of senior term loans, second term lien loans and senior subordinate term loans in small and medium sized U.S. businesses. The Company has paid 109 consecutive monthly cash distributions on its common stock. Before the Company started paying monthly distributions, the Company paid eight consecutive quarterly cash distributions on its common stock. Information on the business activities of all the Gladstone funds can be found at www.gladstonecompanies.com.

For Investor Relations inquiries related to any of the monthly dividend paying Gladstone funds, please visit www.gladstone.com.

SOURCE: Gladstone Capital Corporation, +1-703-287-5893

The statements in this press release regarding trends of increased portfolio values and decreased non-accruals carrying into the next fiscal year, the ability of the Company to make new and favorable investments, and increase its net investment income and preserve shareholder capital and other such statements that are not historical facts may be deemed to be “forward-looking statements.” These forward-looking statements inherently involve certain risks and uncertainties, although they are based on the Company’s current plans that are believed to be reasonable as of the date of this press release. Factors that may cause the Company’s actual results to differ from these forward-looking statements include, among others, the duration and potential effects of the current economic instability on the Company’s portfolio companies and on the senior loan market and the Company’s ability to access debt and equity capital along with those factors listed under the caption “Risk Factors” in the Company’s Annual Report on Form 10-K for its fiscal year ended September 30, 2012, filed by the Company with the SEC on November 12, 2012 (the “Form 10-K”). The risk factors set forth in the Form 10-K under the caption “Risk Factors” are specifically incorporated by reference into this press release. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

 

-4-


GLADSTONE CAPITAL CORPORATION

CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES

(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

 

     September 30,  
     2012     2011  

ASSETS

    

Investments at fair value:

    

Non-Control/Non-Affiliate investments (Cost of $268,500 and $288,266, respectively)

   $ 237,135      $ 257,302   

Control investments (Cost of $96,521 and $94,549, respectively)

     36,825        45,645   
  

 

 

   

 

 

 

Total investments (Cost of $365,021 and $382,815, respectively)

     273,960        302,947   

Cash and cash equivalents

     10,155        6,732   

Restricted cash

     507        —     

Interest receivable

     2,696        3,066   

Due from custodian

     2,177        2,547   

Deferred financing fees

     2,957        650   

Other assets

     950        1,682   
  

 

 

   

 

 

 

TOTAL ASSETS

   $ 293,402      $ 317,624   
  

 

 

   

 

 

 

LIABILITIES

    

Borrowings at fair value (Cost of $58,800 and $99,400, respectively)

   $ 62,451      $ 100,012   

Mandatorily redeemable preferred stock, $0.001 par value per share, $25 liquidation preference per share; 4,000,000 and no shares authorized; 1,539,882 and no shares issued and outstanding at September 30, 2012 and September 30, 2011, respectively

     38,497        —     

Accounts payable and accrued expenses

     475        513   

Interest payable

     185        289   

Fees due to Adviser

     1,830        1,760   

Fee due to Administrator

     174        194   

Other liabilities

     1,226        1,135   
  

 

 

   

 

 

 

TOTAL LIABILITIES

     104,838        103,903   
  

 

 

   

 

 

 

Commitments and contingencies

    

NET ASSETS

   $ 188,564      $ 213,721   
  

 

 

   

 

 

 

ANALYSIS OF NET ASSETS

    

Common stock, $0.001 par value, 46,000,000 and 50,000,000 shares authorized and 21,000,160 and 21,039,242 shares issued and outstanding at September 30, 2012 and 2011, respectively

   $ 21      $ 21   

Capital in excess of par value

     324,714        326,913   

Notes receivable from employees

     (3,024     (3,858

Cumulative net unrealized depreciation on investments

     (91,061     (79,867

Cumulative net unrealized appreciation on borrowings

     (3,651     (612

(Overdistributed) underdistributed net investment income

     (474     108   

Accumulated net realized losses

     (37,961     (28,984
  

 

 

   

 

 

 

TOTAL NET ASSETS

   $ 188,564      $ 213,721   
  

 

 

   

 

 

 

NET ASSET VALUE PER COMMON SHARE AT END OF YEAR

   $ 8.98      $ 10.16   
  

 

 

   

 

 

 

 

-5-


GLADSTONE CAPITAL CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

 

     Quarter ended September 30,  
     2012     2011  

INVESTMENT INCOME

    

Interest income

    

Non-Control/Non-Affiliate investments

   $ 7,923      $ 7,790   

Control investments

     836        1,522   

Cash and cash equivalents

     1        —     

Notes receivable from employees

     60        85   
  

 

 

   

 

 

 

Total interest income

     8,820        9,397   
  

 

 

   

 

 

 

Other income

    

Non-Control/Non-Affiliate investments

     1,225        430   
  

 

 

   

 

 

 

Total investment income

     10,045        9,827   
  

 

 

   

 

 

 

EXPENSES

    

Base management fee

     1,510        1,568   

Incentive fee

     1,135        1,204   

Administration fee

     174        194   

Interest expense on borrowings

     1,069        1,360   

Dividend expense on mandatorily redeemable preferred stock

     685        —     

Amortization of deferred financing fees

     257        387   

Professional fees

     429        225   

Other general and administrative expenses

     338        371   
  

 

 

   

 

 

 

Expenses before credits from Adviser

     5,597        5,309   

Credit to fees from Adviser

     (93     (295
  

 

 

   

 

 

 

Total expenses net of credits

     5,504        5,014   
  

 

 

   

 

 

 

NET INVESTMENT INCOME

     4,541        4,813   
  

 

 

   

 

 

 

REALIZED AND UNREALIZED GAIN (LOSS)

    

Net realized loss

    

Non-Control/Non-Affiliate investments

     187        (1,283

Control investments

     (4,944     —     
  

 

 

   

 

 

 

Total net realized loss

     (4,757     (1,283

Net unrealized appreciation (depreciation):

    

Non-Control/Non-Affiliate investments

     1,458        404   

Control investments

     3,396        (4,361

Borrowings

     826        (113
  

 

 

   

 

 

 

Total net unrealized appreciation (depreciation)

     5,680        (4,070
  

 

 

   

 

 

 

Net realized and unrealized gain (loss)

     923        (5,353
  

 

 

   

 

 

 

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS

   $ 5,464      $ (540
  

 

 

   

 

 

 

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS PER COMMON SHARE

    

Basic and Diluted

   $ 0.26      $ (0.02
  

 

 

   

 

 

 

WEIGHTED AVERAGE SHARES OF COMMON STOCK OUTSTANDING

    

Basic and Diluted

     21,000,160        21,039,242   

 

-6-


GLADSTONE CAPITAL CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

 

     Year ended September 30,  
     2012     2011  

INVESTMENT INCOME

    

Interest income

    

Non-Control/Non-Affiliate investments

   $ 31,745      $ 27,497   

Control investments

     4,072        5,139   

Cash and cash equivalents

     8        1   

Notes receivable from employees

     252        431   
  

 

 

   

 

 

 

Total interest income

     36,077        33,068   
  

 

 

   

 

 

 

Other income

    

Non-Control/Non-Affiliate investments

     4,245        1,518   

Control investments

     —          625   
  

 

 

   

 

 

 

Total investment income

     40,322        35,211   
  

 

 

   

 

 

 

EXPENSES

    

Base management fee

     6,165        5,731   

Incentive fee

     4,691        4,598   

Administration fee

     753        729   

Interest expense on borrowings

     4,374        2,676   

Dividend expense on mandatorily redeemable preferred stock

     2,491        —     

Amortization of deferred financing fees

     1,243        1,420   

Professional fees

     1,218        1,118   

Other general and administrative expenses

     1,391        1,170   
  

 

 

   

 

 

 

Expenses before credits from Adviser

     22,326        17,442   

Credit to fees from Adviser

     (1,048     (643
  

 

 

   

 

 

 

Total expenses net of credits

     21,278        16,799   
  

 

 

   

 

 

 

NET INVESTMENT INCOME

     19,044        18,412   
  

 

 

   

 

 

 

REALIZED AND UNREALIZED (LOSS) GAIN

    

Net realized loss

    

Non-Control/Non-Affiliate investments

     (7,875     (1,122

Control investments

     (4,944     (158
  

 

 

   

 

 

 

Total net realized loss

     (12,819     (1,280

Net unrealized (depreciation) appreciation:

    

Non-Control/Non-Affiliate investments

     (404     (21,363

Control investments

     (10,790     (17,396

Borrowings

     (3,039     528   
  

 

 

   

 

 

 

Total net unrealized depreciation

     (14,233     (38,231
  

 

 

   

 

 

 

Net realized and unrealized loss

     (27,052     (39,511
  

 

 

   

 

 

 

NET DECREASE IN NET ASSETS RESULTING FROM OPERATIONS

   $ (8,008   $ (21,099
  

 

 

   

 

 

 

NET DECREASE IN NET ASSETS RESULTING FROM OPERATIONS PER COMMON SHARE

    

Basic and Diluted

   $ (0.38   $ (1.00
  

 

 

   

 

 

 

WEIGHTED AVERAGE SHARES OF COMMON STOCK OUTSTANDING

    

Basic and Diluted

     21,011,123        21,039,242   

 

-7-


GLADSTONE CAPITAL CORPORATION

CONSOLIDATED FINANCIAL HIGHLIGHTS

(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA AND PER UNIT DATA)

 

     Quarter Ended September 30,  
     2012     2011  

Per Common Share Data(B):

    

Net asset value at beginning of period(A)

   $ 8.91      $ 10.34   

Net investment income

     0.22        0.23   

Net realized loss on the sale of investments

     (0.23     (0.06 )  

Net unrealized appreciation (depreciation) on investments

     0.23        (0.18

Net unrealized depreciation (appreciation) on borrowings

     0.04        (0.01

Distributions to common stockholders(C)

     (0.21     (0.21

Repayment of principal on employee notes

     0.02        0.05   
  

 

 

   

 

 

 

Net asset value at end of period(A)

   $ 8.98      $ 10.16   
  

 

 

   

 

 

 

Per common share market value at beginning of period

   $ 7.89      $ 9.24   

Per common share market value at end of period

     8.75        6.86   

Total return(D)

     13.67     (23.76 )% 

Common stock outstanding at end of period(A)

     21,000,160        21,039,242   

Statement of Assets and Liabilities Data:

    

Net assets at end of period

   $ 188,564      $ 213,721   

Average net assets(E)

     188,702        215,341   

Senior Securities Data:

    

Borrowings under Credit Facility, at cost

   $ 58,800      $ 99,400   

Mandatorily redeemable preferred stock

     38,497        —     

Asset coverage ratio(F)

     296     315

Average coverage per unit(G)

   $ 2,963      $ 3,150   

Ratios/Supplemental Data:

    

Ratio of expenses to average net assets(H)

     11.86     9.86

Ratio of net expenses to average net assets(I)(J)

     11.67        9.31   

Ratio of net investment income to average net assets(K)

     9.63        8.94   

 

(A) 

Based on actual shares outstanding at the end of the corresponding period.

(B) 

Based on weighted average basic per share data.

(C) 

Distributions are determined based on taxable income calculated in accordance with income tax regulations which may differ from amounts determined under generally accepted accounting principles in the United States (“GAAP”).

(D) 

Total return equals the change in the ending market value of the Company’s common stock from the beginning of the period, taking into account dividends reinvested in accordance with the terms of the Company’s dividend reinvestment plan. Total return does not take into account distributions that may be characterized as a return of capital.

(E) 

Average net assets are computed using the average of the balance of net assets at the end of each month of the reporting period.

(F) 

As a business development company (“BDC”), as defined under the Investment Company Act of 1940 (“1940 Act”), as amended, the Company is generally required to maintain an asset coverage ratio (as defined in Section 18(h) of the 1940 Act) of at least 200% on the Company’s senior securities representing indebtedness and the Company’s senior securities that are stock. The Company’s mandatorily redeemable preferred stock is a senior security that is stock.

(G) 

Asset coverage per unit is the asset coverage ratio expressed in terms of dollar amounts per one thousand dollars of indebtedness.

(H) 

Ratio of expenses to average net assets is computed using expenses before credits from Gladstone Management Corporation, the Company’s investment adviser (the “Adviser”), to the base management and incentive fees, including income tax expense.

(I) 

Ratio of net expenses to average net assets is computed using total expenses net of credits from the Adviser to the base management and incentive fees, including income tax expense.

(J) 

Had the Company not received any voluntary waivers of fees due to the Adviser, the ratio of net expenses to average net assets would have been 11.49% and 9.06% annualized for the fiscal quarters ended September 30, 2012 and 2011, respectively.

(K) 

Had the Company not received any voluntary waivers of fees due to the Adviser, the ratio of net investment income to average net assets would have been 9.45% and 8.69% annualized for the fiscal quarters ended September 30, 2012 and 2011, respectively.

 

-8-


GLADSTONE CAPITAL CORPORATION

CONSOLIDATED FINANCIAL HIGHLIGHTS

(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA AND PER UNIT DATA)

 

     Year Ended September 30,  
     2012     2011  

Per Common Share Data:

    

Net asset value at beginning of year (A)

   $ 10.16      $ 11.85   

Income from investment operations(B)

    

Net investment income

     0.91        0.88   

Net realized loss on the sale of investments

     (0.61     (0.06

Net unrealized depreciation on investments

     (0.53     (1.84

Net unrealized (appreciation) depreciation on borrowings

     (0.15     0.02   
  

 

 

   

 

 

 

Total from investment operations

     (0.38     (1.00
  

 

 

   

 

 

 

Distributions to common stockholders from(B)(C)

    

Taxable ordinary income

     (0.77     (0.84

Return on capital

     (0.07     —     
  

 

 

   

 

 

 

Total distributions

     (0.84     (0.84
  

 

 

   

 

 

 

Capital share transactions(B)

    

Repayment of principal on employee notes

     0.04        0.15   

Stock redemption for repayment on employee notes

     (0.02     —     
  

 

 

   

 

 

 

Total from capital share transactions

     0.02        0.15   
  

 

 

   

 

 

 

Other, net(B)(D)

     0.02        —     
  

 

 

   

 

 

 

Net asset value at end of year(A)

   $ 8.98      $ 10.16   
  

 

 

   

 

 

 

Per common share market value at beginning of year

   $ 6.86      $ 11.27   

Per common share market value at end of year

     8.75        6.86   

Total return(E)

     41.39     (33.77 )% 

Common stock outstanding at end of year(A)

     21,000,160        21,039,242   

Statement of Assets and Liabilities Data:

    

Net assets at end of year

   $ 188,564      $ 213,721   

Average net assets(F)

     201,012        235,901   

Senior Securities Data:

    

Borrowings under Credit Facility, at cost

   $ 58,800      $ 99,400   

Mandatorily redeemable preferred stock

     38,497        —     

Asset coverage ratio(G)

     296     315

Average coverage per unit(H)

   $ 2,963      $ 3,150   

Ratios/Supplemental Data:

    

Ratio of expenses to average net assets(I)

     11.11     7.39

Ratio of net expenses to average net assets(J)(K)

     10.59        7.12   

Ratio of net investment income to average net assets(L)

     9.47        7.81   

 

(A) 

Based on actual shares outstanding at the end of the corresponding year.

(B) 

Based on weighted average basic per share data.

(C) 

Distributions are determined based on taxable income calculated in accordance with income tax regulations which may differ from amounts determined under GAAP.

(D) 

Represents the impact of the different share amounts (weighted average shares outstanding during the year and shares outstanding at the end of the period) in the per share data calculations and rounding impacts.

(E) 

Total return equals the change in the ending market value of the Company’s common stock from the beginning of the year, taking into account dividends reinvested in accordance with the terms of the Company’s dividend reinvestment plan. Total return does not take into account distributions that may be characterized as a return of capital.

(F) 

Average net assets are computed using the average of the balance of net assets at the end of each month of the reporting year.

(G) 

As a BDC, the Company is generally required to maintain an asset coverage ratio (as defined in Section 18(h) of the 1940 Act) of at least 200% on the Company’s senior securities representing indebtedness and the Company’s senior securities that are stock. The Company’s mandatorily redeemable preferred stock is a senior security that is stock.

(H) 

Asset coverage per unit is the asset coverage ratio expressed in terms of dollar amounts per one thousand dollars of indebtedness.

(I) 

Ratio of expenses to average net assets is computed using expenses before credits from the Adviser to the base management and incentive fees, including income tax expense.

(J) 

Ratio of net expenses to average net assets is computed using total expenses net of credits from the Adviser to the base management and incentive fees, including income tax expense.

(K) 

Had the Company not received any voluntary waivers of fees due to the Adviser, the ratio of net expenses to average net assets would have been 10.24% and 6.95% for the fiscal years ended September 30, 2012 and 2011, respectively.

(L) 

Had the Company not received any voluntary waivers of fees due to the Adviser, the ratio of net investment income to average net assets would have been 9.13% and 7.64% for the fiscal years ended September 30, 2012 and 2011, respectively.

 

-9-