/C O R R E C T I O N -- Gladstone Capital Corporation/

In the news release, Gladstone Capital Corporation Reports Results for the Fourth Quarter and Fiscal Year Ended September 30, 2010, issued 22-Nov-2010 by Gladstone Capital Corporation over PR Newswire, we are advised by the company that in the table "CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS," under the 2010 column, "Other expenses" should be "361" rather than "-" as originally issued inadvertently. The complete, corrected release follows:



Gladstone Capital Corporation Reports Results for the Fourth Quarter and Fiscal Year Ended September 30, 2010



- Net Investment Income for the quarter and fiscal year ended September 30, 2010 was $4.4 million, or $0.21 per share, and $17.8 million, or $0.84 per share, respectively



- Net Increase in Net Assets Resulting from Operations for the quarter and fiscal year ended September 30, 2010 was $3.8 million, or $0.18 per share, and $16.4 million, or $0.78 per share, respectively

MCLEAN, Va., Nov. 22, 2010 /PRNewswire-FirstCall/ -- Gladstone Capital Corporation (Nasdaq: GLAD) (the "Company") today announced earnings both for the quarter and fiscal year ended September 30, 2010.  All per share references are per basic and diluted weighted average common shares outstanding, unless otherwise noted.

(Logo:  http://photos.prnewswire.com/prnh/20101005/GLADSTONECAPITAL )

Net Investment Income for the Quarter: Net Investment Income for the quarter ended September 30, 2010 was $4.4 million, or $0.21 per share, as compared to $4.2 million, or $0.20 per share, for the prior year period, an increase in Net Investment Income of 5% and an increase of 5% per share.  Net Investment Income increased primarily due to higher transaction fees received during the three months ended September 30, 2010 than during the prior year period.

Net Investment Income for the Fiscal Year: Net Investment Income for the year ended September 30, 2010 was $17.8 million, or $0.84 per share, as compared to $21.0 million, or $1.00 per share, for the prior year period, a decrease in Net Investment Income of 15% and a decrease of 16% per share.  Net Investment Income decreased primarily due to a decline in investment income resulting from the repayment and sale of loans and lower transaction fees received, partially offset by a decline in incentive fees accrued during the year ended September 30, 2010 than during the prior year.  

Net Increase in Net Assets Resulting from Operations for the Quarter: Net Increase in Net Assets Resulting from Operations for the quarter ended September 30, 2010 was $3.8 million, or $0.18 per share, as compared to a Net Increase in Net Assets Resulting from Operations of $3.4 million, or $0.16 per share, for the prior year period.  The increase in Net Increase in Net Assets Resulting from Operations between the two periods was primarily due to the higher net investment income during the quarter ended September 30, 2010 compared to the prior year period.  

Net Increase in Net Assets Resulting from Operations for the Fiscal Year: Net Increase in Net Assets Resulting from Operations for the year ended September 30, 2010 was $16.4 million, or $0.78 per share, as compared to a Net Increase in Net Assets Resulting from Operations of $3.8 million, or $0.18 per share, for the prior year.  The increase in Net Increase in Net Assets Resulting from Operations between the two years was primarily due to the lower net loss on the Company's investment portfolio during the year ended September 30, 2010.  The Company recorded a net loss on investments, derivatives and borrowings under line of credit of $1.4 million for the year ended September 30, 2010, compared to a net loss of $17.2 million for the prior year.

Estimated Fair Value: The aggregate investment portfolio depreciated during the year ended September 30, 2010.  As of September 30, 2010, the entire portfolio was fair valued at 86% of cost, as compared to 88% of cost at September 30, 2009.

Asset Characteristics: Total assets were $270.5 million at September 30, 2010, as compared to $335.9 million at September 30, 2009. Net asset value was $11.85 per share at September 30, 2010 as compared to $11.81 per share at September 30, 2009.  At September 30, 2010, the Company had investments in 39 private companies with an aggregate cost basis of $298.2 million and an aggregate fair value of $257.1 million.  Average asset risk rating for the non-syndicated loans in the Company's portfolio at September 30, 2010 was 6.1 on a ten point scale as compared to 7.1 at September 30, 2009.

Annualized Yield: The annualized weighted average yield on the Company's portfolio, excluding cash and cash equivalents, was 9.9% for the year ended September 30, 2010, as compared to 9.8% for the prior year.  The weighted average yield varies from period to period based on the current stated interest rate on interest-bearing investments and the amounts of loans for which interest is not accruing.  

Highlights for the Fiscal Year: For the year ended September 30, 2010, the Company reported the following significant events:


Comments from President and Chief Investment Officer Chip Stelljes: "During the quarter, we invested $10 million in one new investment and received proceeds from repayments of approximately $25.6 million, including the successful realization of two investments.  With the currently outstanding balance on our $127 million line of credit of only $19.6 million, we are actively reviewing new investment opportunities, and we believe that we will be able to increase our new investment activity over the next twelve months."

Subsequent to September 30, 2010, the Company:


Conference Call for Stockholders: The Company will hold a conference call on Tuesday, November 23, 2010 at 8:30 am EST.  Please call (800) 860-2442 to enter the conference.  An operator will monitor the call and set a queue for the questions. A replay of the conference call will be available through December 23, 2010.  To hear the replay, please dial (877) 344-7529 and access playback conference number 445299.  The replay will be available approximately two hours after the call concludes.

The live audio broadcast of the Company's quarterly conference call will be available online at www.GladstoneCapital.com. The event will be archived and available for replay on the Company's website through January 22, 2011.

Warning: The financial statements below are without footnotes so readers should obtain and carefully review the Company's Form 10-K for the year ended September 30, 2010, including the footnotes to the financial statements contained therein. The Company has filed the Form 10-K today with the Securities and Exchange Commission (the "SEC"), which can be retrieved from the SEC's website at www.sec.gov or from the Company's website at www.GladstoneCapital.com. A paper copy can be obtained free of charge by writing to the Company at 1521 Westbranch Drive, Suite 200, McLean, VA 22102.

The statements in this press release regarding the timing and ability of the Company to increase its investment activities are "forward-looking statements." These forward-looking statements inherently involve certain risks and uncertainties, although they are based on the Company's current plans that are believed to be reasonable as of the date of this press release. Factors that may cause the Company's actual results to differ from these forward-looking statements include, among others, the duration and potential future effects of the current economic downturn on its portfolio companies and on the senior loan market, the Company's ability to access debt and equity capital and those factors listed under the caption "Risk Factors" of the Company's Annual Report on Form 10-K for the fiscal year ended September 30, 2010, as filed with the SEC on November 22, 2010. The risk factors set forth in the Company's Annual Report on Form 10-K under the caption "Risk Factors" are specifically incorporated by reference into this press release. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

GLADSTONE CAPITAL CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF ASSETS & LIABILITIES

(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)

(UNAUDITED)



September 30,


September 30,



2010


2009

ASSETS





Non-Control/Non-Affiliate investments (Cost of $244,140 and $312,043, respectively)


$  223,737


$  286,997

Control investments (Cost of $54,076 and $52,350, respectively)


33,372


33,972

Total investments at fair value (Cost of $298,216 and $364,393, respectively)


257,109


320,969

Cash


7,734


5,276

Interest receivable – investments in debt securities


2,648


3,048

Interest receivable – employees


104


85

Due from custodian


255


3,059

Due from Adviser


-


69

Deferred financing fees


1,266


1,230

Prepaid assets


799


341

Receivables from portfolio companies, less allowance for uncollectible receivables of $322 and $0 at September 30, 2010 and 2009, respectively


289


1,528

Other assets


314


305

TOTAL ASSETS


$  270,518


$  335,910






LIABILITIES





Accounts payable


$              -


$            67

Interest payable


693


378

Fee due to Administrator)


267


216

Fees due to Adviser


673


834

Borrowings under line of credit (Cost of $16,800 and $83,000, respectively)


17,940


83,350

Accrued expenses and deferred liabilities


1,426


1,800

Funds held in escrow


273


189

TOTAL LIABILITIES


21,272


86,834






COMMITMENTS AND CONTINGENCIES










NET ASSETS


$  249,246


$  249,076






ANALYSIS OF NET ASSETS





Common stock, $0.001 par value, 50,000,000 shares authorized and 21,039,242 and 21,087,574 shares issued and outstanding at September 30, 2010 and 2009, respectively


$           21


$           21

Capital in excess of par value


326,935


328,203

Notes receivable – employees


(7,103)


(9,019)

Net unrealized depreciation on investments


(41,108)


(43,425)

Net unrealized appreciation on borrowings under line of credit


(1,140)


(350)

Overdistributed net investment income


(1,103)


-

Accumulated Net Realized Losses


(27,256)


(26,354)

TOTAL NET ASSETS


$  249,246


$  249,076

NET ASSETS PER SHARE


$      11.85


$      11.81




GLADSTONE CAPITAL CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)

(UNAUDITED)


Three months ended September 30


2010


2009

INVESTMENT INCOME




Interest income




   Investments

$  7,695


$   8,997

   Notes receivable from employees

107


116

   Total interest income

7,802


9,113

Other income

149


170

                 Total investment income

7,951


9,283





EXPENSES




Loan servicing fee

812


1,061

Base management fee

554


631

Incentive fee

222


-

Administration fee

267


216

Interest expense

828


1,661

Amortization of deferred financing fees

309


531

Professional fees

469


802

Other expenses

361


235

                Expenses before credit from Adviser

3,822


5,137

Credit to base management and incentive fees from Adviser

(299)


(13)

                Total expenses net of credit to base management and incentive fees

3,523


5,124





NET INVESTMENT INCOME

4,428


4,159





REALIZED AND UNREALIZED LOSS ON INVESTMENTS,




DERIVATIVE AND BORROWINGS UNDER LINE OF CREDIT:




Net realized loss on investments

-


(12,086)

Net unrealized (depreciation) appreciation on investments

(1,209)


11,671

Net unrealized depreciation (appreciation) on borrowings under line of credit

616


(350)

                Net loss on investments and borrowings under line of credit

(593)


(765)





NET INCREASE  IN NET ASSETS RESULTING FROM OPERATIONS

$  3,835


$  3,394





NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS PER COMMON SHARE:




Basic and Diluted

$     0.18


$    0.16

WEIGHTED AVERAGE SHARES OF COMMON STOCK OUTSTANDING:




Basic and Diluted

21,039,242


21,087,574




GLADSTONE CAPITAL CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)

(UNAUDITED)


Year ended September 30,


2010


2009


2008

INVESTMENT INCOME






Interest income






   Investments

$  32,583


$  41,680


$  43,798

   Cash

1


11


335

   Notes receivable from employees

437


468


471

          Total interest income

33,021


42,159


44,604

Other income

2,518


459


1,121

                 Total investment income

35,539


42,618


45,725







EXPENSES






Loan servicing fee

3,412


5,620


6,117

Base management fee

2,673


2,005


2,212

Incentive fee

1,823


3,326


5,311

Administration fee

807


872


985

Interest expense

4,390


7,949


8,284

Amortization of deferred financing fees

1,490


2,778


1,534

Professional fees

2,101


1,586


911

Compensation expense

245


-


-

Other expenses

1,259


1,131


1,215

                Expenses before credit from Adviser

18,200


25,267


26,569

Credit to fees from Adviser

(420)


(3,680)


(7,397)

                Total expenses net of credit to credits to fees

17,780


21,587


19,172







NET INVESTMENT INCOME

17,759


21,031


26,553







REALIZED AND UNREALIZED LOSS ON:






Net realized loss on investments

(2,893)


(26,411)


(787)

Net unrealized appreciation (depreciation) on investments

2,317


9,513


(47,023)

Realized (loss) gain on settlement of derivative

-


(304)


7

Net unrealized appreciation (depreciation) on derivative

-


304


(12)

Net unrealized appreciation on borrowings under line of credit

(789)


(350)


-

                Net loss on investments, derivative and borrowings under line of credit

(1,365)


(17,248)


(47,815)







NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS

$  16,394


$    3,783


$  (21,262)







NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS PER COMMON SHARE






Basic and Diluted

$      0.78


$      0.18


$      (1.08)

WEIGHTED AVERAGE SHARES OF COMMON STOCK OUTSTANDING






Basic and Diluted

21,060,351


21,087,574


19,699,796




GLADSTONE CAPITAL CORPORATION

FINANCIAL HIGHLIGHTS

(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AND PER UNIT DATA)

(UNAUDITED)


Three months ended September 30,


2010


2009

Per Share Data: (1)




Net asset value at beginning of period

$  11.81


$  11.86

Income from investment operations (2)




Net investment income

0.21


0.20

Net realized loss on the sale of investments

-


(0.57)

Net unrealized (depreciation) appreciation on investments

(0.06)


0.55

Net unrealized appreciation on borrowings under line of credit

0.03


(0.02)

Total from investment operations

0.18


0.16





Distributions to stockholders from (2)(3)

(0.21)


(0.21)





Capital share transactions:




   Repayment of principal on notes receivable

0.07


-

Total from capital share transactions

0.07


-

Net asset value at end of period

$  11.85


$  11.81





Per share market value at beginning of period

$   10.81


$     7.53

Per share market value at end of period

$   11.27


$     8.93

Total return (4)

6.22%


21.48%

Shares outstanding at end of period

21,039,242


21,087,574





Statement of Assets and Liabilities Data:




Net assets at end of period

$249,246


$249,076

Average net assets(5)

$248,424


$248,606

Senior Securities Data:




Borrowing under line of credit

$  17,940


$  83,350

Asset coverage ratio (6)(7)

1,419%


396%

Average coverage per unit (7)

$  14,187


$    3,963

Ratios/Supplemental Data:




Ratio of expenses to average net assets (8)

6.15%


8.27%

Ratio of net expenses to average net assets  (9)

5.67%


8.24%

Ratio of net investment income to average net assets

7.13%


6.69%




(1) Based on actual shares outstanding at the end of the corresponding period.

(2) Based on weighted average basic per share data.

(3) Distributions are determined based on taxable income calculated in accordance with income tax regulations which may differ from amounts determined under accounting principles generally accepted in the United States of America.

(4) Total return equals the change in the ending market value of the Company's common stock from the beginning of the period taking into account distributions reinvested in accordance with the terms of the Company's dividend reinvestment plan. Total return does not take into account distributions that may be characterized as a return of capital.

(5) Average net assets are computed using the average of the balance of net assets at the end of each month of the reporting period.

(6) As a business development company, the Company is generally required to maintain a ratio of at least 200% of total consolidated assets, less all liabilities and indebtedness not represented by senior securities, to total borrowings and guaranty commitments.

(7) Asset coverage ratio is the ratio of the carrying value of the Company's total consolidated assets, less all liabilities and indebtedness not represented by senior securities, to the aggregate amount of senior securities representing indebtedness (including interest payable and guarantees). Asset coverage per unit is the asset coverage ratio expressed in terms of dollar amounts per one thousand dollars of indebtedness.

(8) Ratio of expenses to average net assets is computed using expenses before credits from Adviser to the base management and incentive fees and including income tax expense.

(9) Ratio of net expenses to average net assets is computed using total expenses net of credits from Adviser to the base management and incentive fees and including income tax expense.

GLADSTONE CAPITAL CORPORATION

FINANCIAL HIGHLIGHTS

(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AND PER UNIT DATA)

(UNAUDITED)


Year Ended September 30,


2010


2009


2008


2007


2006

Per Share Data (1)










Net asset value at beginning of period

$  11.81


$  12.89


$ 14.97


$ 14.02


$ 13.41

Income from investment operations (2)










Net investment income

0.84


1.00


1.35


1.69


1.70

Net realized loss on the sale of investments

(0.14)


(1.25)


(0.04)


-


(0.08)

Realized loss on settlement of derivative

-


(0.01)


-


-


-

Net unrealized appreciation on derivative

-


0.01


-


-


-

Net unrealized appreciation (depreciation) on investments

0.11


0.45


(2.39)


(0.56)


0.53

Net unrealized appreciation on borrowings under line of credit

(0.03)


(0.02)


-


-


-

Total from investment operations

0.78


0.18


(1.08)


1.13


2.15

Distributions to stockholders from (2)(3)










Net investment income

(0.80)


(0.99)


(1.31)


(1.48)


(1.64)

Gains

-


-


(0.01)


-


-

Tax return on capital

(0.04)


(0.27)


(0.36)


(0.20)


-

Total distributions

(0.84)


(1.26)


(1.68)


(1.68)


(1.64)

Capital share transactions










   Issuance of common stock under shelf offering

-


-


0.72


1.55


-

   Issuance of common stock under stock option plan

-


-


-


-


1.19

   Offering costs

-


-


(0.04)


(0.05)


-

   Repayment of principal on notes receivable

0.07


-


-


0.06


0.02

   Conversion of recourse to non-recourse notes

(0.02)









   Reclassification of principal on employee note

0.02









   Stock compensation expense

-


-


-


-


0.02

   Stock surrendered to settle withholding tax obligation

-


-


-


(0.06)


-

   Dilutive effect of common stock issuance

-


-


-


-


(1.13)

   Anti-dilutive effect of common stock reduction

0.03


-


-


-


-

Total from capital share transactions

0.10


-


0.68


1.50


0.10

Net asset value at end of period

$  11.85


$  11.81


$ 12.89


$ 14.97


$ 14.02











Per share market value at beginning of period

$     8.93


$   15.24


$  19.52


$  22.01


$  22.55

Per share market value at end of period

$   11.27


$     8.93


$  15.24


$  19.52


$  22.01

Total return (4)

37.46%


(30.94)%


(13.90)%


(4.40%)


5.21%

Shares outstanding at end of period

21,039,242


21,087,574


21,087,574


14,762,574


12,305,008











Statement of Assets and Liabilities Data










Net assets at end of period

$249,246


$249,076


$271,748


$220,959


$172,570

Average net assets(5)

$249,968


$253,316


$284,304


$189,732


$155,868

Senior Securities Data










Borrowing under line of credit

$  17,940


$  83,350


$151,030


$144,440


$49,993

Asset coverage ratio (6)(7)

1,419%


396%


279%


252%


443%

Average coverage per unit (7)

$  14,187


$    3,963


$    2,792


$    2,524


$  4,435

Ratios/Supplemental Data










Ratio of expenses to average net assets (8)

7.28%


9.97%


9.34%


10.75%


6.16%

Ratio of net expenses to average net assets  (9)

7.11%


8.52%


6.74%


7.60%


4.84%

Ratio of net investment income to average net assets

7.10%


8.30%


9.34%


11.73%


12.42%




(1) Based on actual shares outstanding at the end of the corresponding period.

(2) Based on weighted average basic per share data.

(3) Distributions are determined based on taxable income calculated in accordance with income tax regulations which may differ from amounts determined under accounting principles generally accepted in the United States of America.

(4) Total return equals the change in the ending market value of the Company's common stock from the beginning of the period taking into account distributions reinvested in accordance with the terms of the Company's dividend reinvestment plan. Total return does not take into account distributions that may be characterized as a return of capital.

(5) Average net assets are computed using the average of the balance of net assets at the end of each month of the reporting period.

(6) As a business development company, the Company is generally required to maintain a ratio of at least 200% of total consolidated assets, less all liabilities and indebtedness not represented by senior securities, to total borrowings and guaranty commitments.

(7) Asset coverage ratio is the ratio of the carrying value of the Company's total consolidated assets, less all liabilities and indebtedness not represented by senior securities, to the aggregate amount of senior securities representing indebtedness (including interest payable and guarantees). Asset coverage per unit is the asset coverage ratio expressed in terms of dollar amounts per one thousand dollars of indebtedness.

(8) Ratio of expenses to average net assets is computed using expenses before credits from Adviser to the base management and incentive fees and including income tax expense.

(9) Ratio of net expenses to average net assets is computed using total expenses net of credits from Adviser to the base management and incentive fees and including income tax expense.



CONTACT:  Investor Relations, +1-703-287-5893