| Approximate Total | Ratio to | Rounded | Allocated | |||||||||||||
| Assets 10/31/06 | Total Assets | Ratio | Premium | |||||||||||||
| Gladstone Capital | 251,733,596 | 32.01 | % | 32 | % | 5,590.00 | ||||||||||
| Gladstone Investment | 227,245,853 | 28.90 | % | 29 | % | 5,046.22 | ||||||||||
| Gladstone Commercial | 280,044,173 | 35.61 | % | 36 | % | 6,218.66 | ||||||||||
| Gladstone Management | 3,589,959 | 0.46 | % | 0 | % | 79.72 | ||||||||||
| Gladstone Land | 23,750,345 | 3.02 | % | 3 | % | 527.40 | ||||||||||
| Gladstone Participation |  | * | * | * | * | 737.00 | ||||||||||
| 786,363,926 | 100.00 | % | 100 | % | 18,199.00 | |||||||||||
| ** | Although Gladstone Participation, LLC currently has no assets, the bond premium for the remainder of the term increased by $737.00 upon the addition of Gladstone Participation, LLC. Thus, $737.00 of the new total premium of $18,199.00 has been allocated to Gladstone Participation, LLC. |